| Revenue | DKK -34K | -7% |
| EBITDA | DKK -34K | +7% |
| Net profit | DKK 126K | -32% |
| Total assets | DKK 4,4M | +19% |
| Equity | DKK 3,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | — | — | -19 | -18 | -18 | -26 | -21 | -30 | — | -34 | -37 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -11 | -22 | -19 | -18 | -18 | -26 | -21 | -30 | -46 | -34 | -37 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -16 | -11 | -22 | -19 | -18 | -18 | -26 | -21 | -30 | -46 | -34 | -37 | -34 |
| Net financials | 227 | 197 | 223 | 194 | 170 | 169 | -23 | 282 | 303 | 311 | -194 | 258 | 271 | 196 |
| Profit before tax | 213 | 181 | 212 | 172 | 151 | 151 | -42 | 257 | 282 | 281 | -240 | 224 | 234 | 162 |
| Tax | 40 | 28 | 27 | 41 | 33 | 33 | -9 | 56 | 62 | 62 | -0 | -0 | 48 | 36 |
| Net profit | 173 | 154 | 185 | 131 | 118 | 118 | -33 | 200 | 219 | 219 | -240 | 224 | 186 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.603 | 3.165 | 3.831 | 3.331 | 3.156 | 3.645 | 3.539 | 3.525 | 3.459 | 3.544 | 3.817 | 3.811 | 3.696 | 4.388 |
| Equity | 2.988 | 3.041 | 3.126 | 3.058 | 3.074 | 3.089 | 2.950 | 3.043 | 3.262 | 3.481 | 3.241 | 3.465 | 3.651 | 3.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 615 | 124 | 705 | 274 | 82 | 556 | 589 | 483 | 197 | 63 | 575 | 346 | 45 | 611 |
| Total debt | 615 | 124 | 705 | 274 | 82 | 556 | 589 | 483 | 197 | 63 | 575 | 346 | 45 | 611 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen Ibsen | Board of Directors | 0 companies |
| Marianne Elsborg Ibsen | Chairman | 0 companies |
| Jenny Elsborg Jørgensen | Board of Directors | 0 companies |
| Finn Dyhr | Board of Directors | 0 companies |
| Lars Elsborg Jørgensen | Board of Directors | 0 companies |