| Revenue | DKK 120K | +0% |
| EBITDA | DKK 29K | -37% |
| Net profit | DKK 23K | -49% |
| Total assets | DKK 1M | -11% |
| Equity | DKK 523K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 120 | 120 | 120 | 120 | 120 | 120 | 120 |
| Staff expenses | -61 | -62 | -62 | -62 | -62 | -62 | -61 |
| EBITDA | 40 | 37 | 35 | 35 | 34 | 46 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 37 | 35 | 35 | 34 | 46 | 29 |
| Net financials | 6 | 1 | 1 | 1 | -1 | -1 | -6 |
| Profit before tax | 46 | 38 | 36 | 36 | 34 | 45 | 23 |
| Tax | 12 | 10 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 35 | 28 | 36 | 36 | 34 | 45 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.248 | 1.185 | 1.173 | 1.171 | 1.164 | 1.169 | 1.043 |
| Equity | 500 | 500 | 500 | 500 | 500 | 545 | 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 748 | 685 | 673 | 671 | 664 | 624 | 520 |
| Total debt | 748 | 685 | 673 | 671 | 664 | 624 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2013 | — | — |
BP Management | Management | 1993 | — | — |
NW Management | Management | 1997 | — | — |
HG Management | Management | 1998 | — | — |
CH Management | Management | 2000 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SF Unofficial title | Unofficial title | 2019 | — | — |
TJ Management | Management | 2003 | — | — |
ES Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN AF 4. DECEMBER 2001 | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Bjørn Poulsen | Management | 0 companies |
| Niels Willemann | Management | 0 companies |
| Henrik Gottlieb Kilsgaard | Management | 0 companies |
| Claus Henrik Stenbæk | Management | 0 companies |
| Bjørn Haugaard | Chief Executive Officer | 0 companies |
| John Danielsen | Chief Executive Officer | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Tommy Johannes Hansen | Management | 0 companies |
| Erik Sevaldsen | Founder | 0 companies |
| Peter Mikael Riis-Hansen | Board of Directors | 0 companies |
| Niels-Ulrik Mousten | Board of Directors | 0 companies |
| Anders Grøn | Board of Directors | 0 companies |
| Jens Peter Toft | Board of Directors | 0 companies |
| Ingrid Eriksen | Board of Directors | 0 companies |
| Henning Kristensen | Board of Directors | 0 companies |
| Jeppe Christiansen | Chairman | 0 companies |
| Jens Jesper Ovesen | Board of Directors | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| John Elling | Board of Directors | 0 companies |