| Revenue | DKK -45K | -24% |
| EBITDA | DKK 39K | +116% |
| Net profit | DKK 137K | +134% |
| Total assets | DKK 5,5M | -6% |
| Equity | DKK 5,5M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -68 | -28 | -47 | -59 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 39 | 21 | 18 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 39 | 21 | 18 | 39 |
| Net financials | -529 | -561 | 92 | -500 | 95 |
| Profit before tax | -523 | -398 | 116 | -478 | 137 |
| Tax | -110 | -0 | -0 | -80 | -0 |
| Net profit | -413 | -398 | 116 | -399 | 137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.572 | 6.042 | 5.641 | 5.857 | 5.533 |
| Equity | 5.450 | 5.921 | 5.631 | 5.768 | 5.523 |
| Long-term debt | 0 | 112 | 0 | 0 | 0 |
| Short-term debt | 122 | 9 | 10 | 90 | 10 |
| Total debt | 122 | 121 | 10 | 90 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IK Founder | Founder | 1993 |
VK Founder | Founder | 1993 |
| Former (2) | ||
GL Audit | Audit | 1993 – 1996 |
LM | Audit | 1996 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Korsgaard | Founder | 0 companies |
| Gunnar Laustsen | Audit | 0 companies |
| Vagn Korsgaard | Founder | 0 companies |
| Lissie Maren Rasmussen | Audit | 0 companies |