| Revenue | DKK 33K | -99% |
| EBITDA | DKK -346K | -119% |
| Net profit | DKK -645K | -138% |
| Total assets | DKK 1,3M | -42% |
| Equity | DKK -178K | -111% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.649 | 1.652 | 1.546 | — | 1.700 | 2.143 | 547 | 523 | 462 | 647 | 429 | 334 | 2.555 | 33 |
| Staff expenses | -1.207 | -1.241 | -1.066 | -0 | -607 | -609 | -549 | -569 | -477 | -431 | -352 | -315 | -772 | -380 |
| EBITDA | 72 | 84 | 194 | 0 | 81 | 69 | -3 | -46 | -14 | 216 | 77 | 19 | 1.784 | -346 |
| Depreciation & amort. | 7 | -12 | -12 | -0 | -12 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 71 | 182 | 0 | 69 | 63 | -3 | -46 | -14 | 216 | 77 | 19 | 1.784 | -346 |
| Net financials | -94 | -106 | -47 | 0 | -71 | -65 | -61 | -62 | -63 | -53 | -112 | -15 | 342 | -484 |
| Profit before tax | -28 | -34 | 134 | 0 | -2 | -1 | -64 | -109 | -77 | 163 | -35 | 4 | 2.125 | -830 |
| Tax | -8 | 9 | 33 | -0 | -0 | -0 | 15 | -0 | -0 | -7 | -3 | -5 | 430 | -185 |
| Net profit | -20 | -222 | 101 | 0 | -2 | -1 | -79 | -109 | -77 | 170 | -32 | 8 | 1.695 | -645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.494 | 2.340 | 2.417 | 0 | 2.243 | 2.224 | 2.131 | 1.998 | 1.930 | 2.347 | 2.018 | 1.831 | 2.263 | 1.324 |
| Equity | 110 | -113 | -12 | 0 | 92 | 90 | 11 | -98 | -175 | -4 | -36 | -28 | 1.667 | -178 |
| Long-term debt | 0 | 1.882 | 2.047 | 0 | 2.151 | 2.134 | 2.120 | 2.002 | 1.950 | 1.748 | 1.760 | 1.681 | 0 | 0 |
| Short-term debt | 2.385 | 571 | 382 | 0 | 0 | 0 | 0 | 94 | 154 | 604 | 294 | 179 | 596 | 1.501 |
| Total debt | 2.385 | 2.453 | 2.429 | 0 | 2.151 | 2.134 | 2.120 | 2.096 | 2.105 | 2.352 | 2.054 | 1.859 | 596 | 1.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE | Audit | 2001 | — | — |
LC Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clasen Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Lars Clasen | Management | 0 companies |