| Revenue | DKK -71K | -77% |
| EBITDA | DKK -71K | +77% |
| Net profit | DKK 9,8M | +147% |
| Total assets | DKK 246,9M | +3% |
| Equity | DKK 240,8M | +4% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -24 | -27 | — | -62 | -122 | -72 | -82 | -96 | -112 | -90 | -305 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -24 | -27 | 38.725 | -62 | -122 | -72 | -82 | -96 | -112 | -90 | -305 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -13 | -24 | -27 | 38.725 | -62 | -122 | -72 | -82 | -96 | -112 | -90 | -305 | -71 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.777 | 26.351 | 26.431 | 0 | 24.167 | 27.058 | 16.172 | 10.303 | 33.003 | 41.903 | 29.961 | -19.437 | 11.360 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.764 | 26.327 | 26.404 | 38.725 | 24.105 | 26.936 | 16.100 | 10.221 | 32.907 | 41.791 | 29.871 | -19.742 | 11.289 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -99 | 216 | -0 | 1.520 | 1.470 | 931 | 562 | 2.375 | -2.507 | -262 | 1.237 | 1.479 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.787 | 26.426 | 26.188 | 38.725 | 22.585 | 25.466 | 15.169 | 9.659 | 30.532 | 44.298 | 30.133 | -20.979 | 9.810 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.451 | 74.240 | 97.491 | 38.291 | 152.458 | 186.927 | 194.673 | 198.459 | 231.268 | 263.656 | 265.855 | 239.904 | 246.916 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 46.775 | 64.478 | 88.529 | 55 | 142.589 | 185.217 | 193.472 | 192.733 | 220.113 | 258.976 | 258.345 | 231.053 | 240.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.520 | 1.470 | 671 | 0 | 1.614 | 3 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 774 | 780 | 10 | 0 | 242 | 240 | 530 | 5.726 | 9.541 | 4.677 | 7.510 | 8.851 | 6.157 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 774 | 780 | 10 | 0 | 1.762 | 1.710 | 1.201 | 5.726 | 11.155 | 4.680 | 7.510 | 8.851 | 6.157 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hvelplund | Board of Directors | 0 companies |
| Nayla Ernest Hvelplund | Board of Directors | 0 companies |
| Suzanne-Christine Printon Hvelplund | Chairman | 0 companies |