| Revenue | DKK 2,9M | -40% |
| EBITDA | DKK 2,3M | -46% |
| Net profit | DKK -3,5M | -837% |
| Total assets | DKK 7,9M | -63% |
| Equity | DKK 6,5M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.155 | 7.201 | 7.596 | 6.048 | 7.780 | 8.135 | 6.116 | 3.995 | 4.040 | 4.947 | 5.247 | 5.954 | 4.835 | 2.901 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.155 | 6.251 | 7.596 | 5.889 | 6.809 | 8.135 | 5.851 | 3.767 | 4.040 | 4.947 | 5.245 | 5.732 | 4.320 | 2.344 |
| Depreciation & amort. | -1.851 | -3.147 | -3.440 | -4.511 | -5.547 | -5.574 | -7.589 | -10.823 | -3.964 | -3.827 | -4.115 | -4.636 | -3.569 | -2.373 |
| EBIT | 1.304 | 3.103 | 4.156 | 1.377 | 1.262 | 2.561 | -1.738 | -7.055 | 76 | 1.119 | 1.130 | 1.097 | 751 | -29 |
| Net financials | -712 | -1.343 | -1.412 | -1.260 | -1.288 | -1.328 | -641 | -424 | -124 | -49 | -55 | -31 | -135 | -3.642 |
| Profit before tax | 591 | 1.760 | 2.744 | 117 | -26 | 1.233 | -2.380 | -7.479 | -48 | 1.070 | 1.076 | 1.065 | 615 | -3.670 |
| Tax | 150 | 272 | 482 | -49 | -35 | 304 | -523 | -1.507 | -161 | 237 | 235 | 234 | 136 | -132 |
| Net profit | 442 | 1.488 | 2.262 | 166 | 9 | 929 | -1.856 | -5.973 | 113 | 833 | 841 | 831 | 480 | -3.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.044 | 36.452 | 36.238 | 32.726 | 37.163 | 35.795 | 27.541 | 18.030 | 20.821 | 16.984 | 18.783 | 23.709 | 21.449 | 7.940 |
| Equity | 2.825 | 4.313 | 6.575 | 6.741 | 6.750 | 7.679 | 5.822 | 10.850 | 10.963 | 11.796 | 12.636 | 13.467 | 13.947 | 6.509 |
| Long-term debt | 0 | 0 | 3.417 | 26 | 0 | 161 | 229 | 0 | 0 | 432 | 203 | 3.771 | 704 | 557 |
| Short-term debt | 17.983 | 29.443 | 26.246 | 22.616 | 27.076 | 24.507 | 18.794 | 5.991 | 8.788 | 3.562 | 4.715 | 5.101 | 5.797 | 562 |
| Total debt | 17.983 | 29.443 | 26.246 | 22.642 | 27.076 | 24.668 | 19.023 | 5.991 | 8.788 | 3.994 | 4.919 | 8.872 | 6.501 | 1.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
P | Audit | 1993 | — | — |
MK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.P. Busholding ApS | Company | 100.0% | 100.0% | 2019 |
P. P. BUSHOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Maria Kathina Petersen | Management | 0 companies |
| Søren Tonnesen | Chairman | 0 companies |
| Maja Katharina Petersen | Chairman | 0 companies |
| Haris Schødt Bahtijarevic | Chairman | 0 companies |
| Lars Petersen | Chairman | 0 companies |
| Lars Petersen | Chairman | 0 companies |
| Per Johannes Nielsen | Board of Directors | 0 companies |