| Revenue | DKK 3,5M | -31% |
| EBITDA | DKK -540K | -173% |
| Net profit | DKK 549K | +176% |
| Total assets | DKK 6,5M | -11% |
| Equity | DKK -1,7M | +24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.134 | 5.858 | 6.881 | 5.051 | 3.488 |
| Staff expenses | -5.446 | -4.596 | -4.765 | -4.235 | -4.027 |
| EBITDA | 1.688 | 1.103 | 1.969 | 735 | -540 |
| Depreciation & amort. | 199 | -0 | -0 | -0 | -15 |
| EBIT | 1.489 | 1.103 | 1.969 | 735 | -555 |
| Net financials | -1.252 | -1.507 | -1.009 | -1.460 | 1.104 |
| Profit before tax | 237 | -404 | 960 | -725 | 549 |
| Tax | 275 | 267 | 481 | -0 | -0 |
| Net profit | -38 | -671 | 479 | -725 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 29.948 | 24.102 | 2.415 | 7.288 | 6.502 |
| Equity | -1.673 | -2.029 | -1.551 | -2.276 | -1.726 |
| Long-term debt | 206 | 72 | 0 | 0 | 3.200 |
| Short-term debt | 6.294 | 4.837 | 4.608 | 4.948 | 5.029 |
| Total debt | 6.501 | 4.909 | 4.608 | 9.563 | 8.229 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1993 – 2017 | |
| Board of Directors | 1993 – 2002 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Carsten Pedersen | Board of Directors | 0 companies |
| Bjarne Søgaard Nielsen | Board of Directors | 0 companies |
| Jørgen Erik Holst | Chairman | 0 companies |