| Revenue | DKK 9,9M | -26% |
| EBITDA | DKK 128K | -91% |
| Net profit | DKK -702K | -186% |
| Total assets | DKK 9,9M | -26% |
| Equity | DKK 679K | -51% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.183 | 16.367 | 16.194 | 16.017 | 17.871 | 14.625 | 14.942 | 12.420 | 11.054 | 10.122 | 7.743 | 9.398 | 13.335 | 9.933 |
| Staff expenses | -15.207 | -15.073 | -14.368 | -14.874 | -15.185 | -15.159 | -12.897 | -12.484 | -10.268 | -9.900 | -11.116 | -12.300 | -11.926 | -9.804 |
| EBITDA | 976 | 1.289 | 1.779 | 1.143 | 1.290 | -534 | 2.045 | -64 | 786 | 222 | -3.374 | -3.779 | 1.409 | 128 |
| Depreciation & amort. | -508 | -517 | -610 | -543 | -535 | -540 | -496 | -508 | -75 | -79 | -84 | -195 | -195 | -210 |
| EBIT | 468 | 772 | 1.169 | 600 | 755 | -1.074 | 1.549 | -572 | 712 | 143 | -3.458 | -3.974 | 1.213 | -82 |
| Net financials | -35 | -137 | -218 | -43 | -105 | -101 | -153 | -126 | 82 | 7 | -23 | -138 | -397 | -370 |
| Profit before tax | 434 | 634 | 951 | 558 | 650 | -1.176 | 1.396 | -698 | 794 | 150 | -3.481 | -4.112 | 816 | -452 |
| Tax | 124 | 200 | 253 | 146 | 158 | -247 | 315 | -144 | 143 | 40 | -25 | -1.250 | -0 | 250 |
| Net profit | 310 | 434 | 698 | 411 | 492 | -929 | 1.081 | -554 | 651 | 110 | -3.456 | -2.862 | 816 | -702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.160 | 26.678 | 26.375 | 27.183 | 25.963 | 25.262 | 24.880 | 21.824 | 18.086 | 18.844 | 12.953 | 14.294 | 13.409 | 9.907 |
| Equity | 9.974 | 11.318 | 12.272 | 12.376 | 13.206 | 12.372 | 13.694 | 12.034 | 7.574 | 7.482 | 3.426 | 564 | 1.380 | 679 |
| Long-term debt | 3.152 | 2.955 | 2.925 | 2.803 | 2.677 | 2.549 | 2.639 | 2.281 | 0 | 825 | 1.427 | 2.369 | 2.739 | 2.727 |
| Short-term debt | 10.121 | 11.326 | 9.939 | 10.751 | 8.736 | 9.153 | 7.197 | 6.487 | 10.498 | 10.512 | 8.101 | 11.361 | 9.290 | 6.501 |
| Total debt | 13.273 | 14.282 | 12.864 | 13.554 | 11.413 | 11.701 | 9.836 | 8.768 | 10.498 | 11.337 | 9.528 | 13.730 | 12.029 | 9.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1993 | — | — |
DT Management | Management | 1993 | — | — |
HW Management | Management | 2015 | — | — |
JS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Felskov & Søn ApS | Company | 33.3% | 33.3% | 2023 |
Josko Invest ApS | Company | 33.3% | 33.3% | 2023 |
DBS LYS A/S | Company | 25.0% | 25.0% | 2022 |
DBS HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
Glyager Invest ApS | Company | 25.0% | 25.0% | 2022 |
Susanne Svendsen Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Dan Thomas Bæhring | Management | 0 companies |
| Henrik Worsøe | Management | 0 companies |
| John Skovgaard | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Vibeke Larsen Tackie | Board of Directors | 0 companies |
| Torben Matthiessen | Board of Directors | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Thomas Benjamin Tackie | Board of Directors | 0 companies |
| Susanne Margrethe Madsen | Board of Directors | 0 companies |
| Leif Tutavae Iversen | Board of Directors | 0 companies |
| Jacob Falsing Felskov | Board of Directors | 0 companies |
| Susanne Helene Svendsen | Board of Directors | 0 companies |
| Lars Falsing Felskov | Chairman | 0 companies |
| Peter Hallgren | Board of Directors | 0 companies |
| David Victor Tackie | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Leif Christian Glyager | Chairman | 0 companies |
| Philip Martin Graff | Board of Directors | 0 companies |