| Revenue | DKK 563K | -80% |
| EBITDA | DKK -1,5M | -294% |
| Net profit | DKK -1,8M | -2072% |
| Total assets | DKK 9,3M | +18% |
| Equity | DKK -1,1M | -278% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 759 | 913 | 2.320 | 2.844 | 2.209 | 2.887 | 563 |
| Staff expenses | -215 | -542 | -614 | -1.748 | -2.754 | -1.858 | -2.120 | -2.050 |
| EBITDA | 152 | 218 | 299 | 571 | 90 | 351 | 767 | -1.487 |
| Depreciation & amort. | -0 | -287 | -20 | 48 | -49 | -79 | -75 | -71 |
| EBIT | 152 | -69 | 279 | 523 | 41 | 272 | 692 | -1.558 |
| Net financials | -90 | -255 | -55 | -145 | -215 | -117 | -538 | -217 |
| Profit before tax | 62 | -195 | 224 | 378 | -174 | 155 | 154 | -1.775 |
| Tax | 20 | -38 | 54 | 97 | -24 | 58 | 63 | 15 |
| Net profit | 42 | -157 | 169 | 281 | -149 | 98 | 91 | -1.790 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.990 | 3.463 | 4.660 | 3.762 | 0 | 4.517 | 7.889 | 9.323 |
| Equity | 312 | 155 | 325 | 605 | 0 | 553 | 644 | -1.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.678 | 3.308 | 4.335 | 3.154 | 0 | 3.955 | 7.245 | 10.469 |
| Total debt | 2.678 | 3.308 | 4.335 | 3.154 | 0 | 3.955 | 7.245 | 10.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 1997 | — | — |
KB Management | Management | 1993 | — | — |
JL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN LUND HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sædding Revision | Audit | 0 companies |
| Karlo Bernt Nielsen | Management | 0 companies |
| Jan Lund Øhlenschlæger | Management | 0 companies |
| Bente Christensen | Board of Directors | 0 companies |
| Benny Nielsen | Board of Directors | 0 companies |