| Revenue | DKK 57,2M | +26% |
| EBITDA | DKK 19,4M | +29% |
| Net profit | DKK 12,6M | +40% |
| Total assets | DKK 73,3M | +29% |
| Equity | DKK 31,1M | +33% |
| Employees | 72 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36.512 | 44.326 | 40.286 | 45.454 | 57.156 |
| Staff expenses | -28.673 | -30.819 | -30.715 | -30.401 | -37.778 |
| EBITDA | 7.839 | 13.507 | 9.571 | 15.052 | 19.378 |
| Depreciation & amort. | -2.433 | -2.462 | -3.226 | -2.962 | -2.830 |
| EBIT | 5.406 | 11.045 | 6.346 | 12.090 | 16.548 |
| Net financials | -174 | -202 | -484 | -471 | -325 |
| Profit before tax | 5.232 | 10.843 | 5.862 | 11.619 | 16.222 |
| Tax | 1.161 | 2.395 | 1.330 | 2.580 | 3.579 |
| Net profit | 4.071 | 8.449 | 4.531 | 9.039 | 12.644 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.996 | 47.038 | 47.908 | 56.673 | 73.349 |
| Equity | 11.416 | 17.865 | 18.396 | 23.435 | 31.078 |
| Long-term debt | 3.373 | 9.655 | 11.194 | 7.829 | 10.527 |
| Short-term debt | 20.494 | 18.842 | 17.706 | 24.500 | 30.154 |
| Total debt | 23.868 | 28.498 | 28.900 | 32.329 | 40.681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
US Management | Management | 1993 – 1993 |
ET | Audit | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 1993 | |
| Board of Directors | 2023 | |
| Chairman | 2011 | |
| Board of Directors | 2022 | |
| Board of Directors | 1993 | |
| Former (7) | ||
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 1993 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Vinding Thomsen | Chief Executive Officer | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Jørgen Henningsen | Board of Directors | 0 companies |
| Flemming Christian Thomsen | Board of Directors | 0 companies |
| John Peter Schmidt-Rasmussen | Board of Directors | 0 companies |
| Jesper Grønbjerg Uhre Larsen | Board of Directors | 0 companies |
| Niels Kruse | Board of Directors | 0 companies |
| Rune Christian Hestbech | Board of Directors | 0 companies |
| Kennet Valentiner | Board of Directors | 0 companies |
| Christian Vinding Thomsen | Chairman | 0 companies |
| Jesper Herløw | Board of Directors | 0 companies |
| Svend Bernt Hagemann | Board of Directors | 0 companies |
| Niels Harald Thomsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |