| Revenue | DKK -5K | +14% |
| EBITDA | DKK -5K | -14% |
| Net profit | DKK -32K | +25% |
| Total assets | DKK 239K | +19% |
| Equity | DKK -623K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -3 | -6 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -3 | -6 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -3 | -6 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Net financials | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -38 | -66 |
| Profit before tax | -7 | -4 | -3 | -6 | -5 | -5 | -5 | -4 | -4 | -4 | -4 | -39 | -43 | -71 |
| Tax | -1 | -1 | 2 | -2 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 |
| Net profit | -7 | -3 | -4 | -4 | -5 | -6 | -5 | -4 | -4 | -4 | -4 | -39 | -43 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 200 | 205 | 207 | 207 | 204 | 204 | 205 | 206 | 204 | 204 | 200 | 200 | 239 |
| Equity | -467 | -470 | -475 | -479 | -461 | -489 | -494 | -498 | -502 | -506 | -510 | -549 | -592 | -623 |
| Long-term debt | 0 | 0 | 0 | 0 | 541 | 541 | 541 | 541 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 667 | 670 | 679 | 686 | 127 | 152 | 157 | 162 | 708 | 710 | 714 | 749 | 792 | 863 |
| Total debt | 667 | 670 | 679 | 686 | 668 | 693 | 698 | 703 | 708 | 710 | 714 | 749 | 792 | 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
| Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Jan Michlenborg | Board of Directors | 0 companies |
| Aage Pedersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |