| Revenue | DKK 113K | -25% |
| EBITDA | DKK 39K | -53% |
| Net profit | DKK -62K | -208% |
| Total assets | DKK 2,7M | -3% |
| Equity | DKK 2,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 77 | 45 | 61 | 54 | 64 | 60 | 0 | — | 44 | 128 | 151 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 2 | -20 | 12 | 8 | 20 | 8 | -171 | -1.223 | -11 | 11 | 83 | 39 |
| Depreciation & amort. | -73 | -73 | -71 | -71 | -71 | -71 | -71 | -71 | -75 | -100 | -100 | -100 | -100 |
| EBIT | -91 | -71 | -91 | -59 | -63 | -52 | -63 | -242 | -1.297 | -111 | -89 | -17 | -61 |
| Net financials | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -78 | -88 | -10 | -3 | -1 |
| Profit before tax | -92 | -72 | -92 | -60 | -64 | -52 | -63 | -243 | -1.376 | -199 | -99 | -20 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -92 | -72 | -92 | -60 | -64 | -52 | -63 | -243 | -1.376 | -199 | -99 | -20 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.321 | 2.260 | 2.176 | 2.099 | 2.031 | 1.963 | 1.976 | 3.440 | 3.133 | 3.030 | 2.915 | 2.814 | 2.731 |
| Equity | 2.292 | 2.221 | 2.129 | 2.069 | 2.005 | 1.953 | 1.890 | 1.647 | 272 | 73 | 2.774 | 2.754 | 2.692 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 | 0 | 76 | 1.782 | 2.838 | 2.923 | 0 | 0 | 0 |
| Short-term debt | 29 | 39 | 48 | 25 | 26 | 10 | 10 | 11 | 23 | 34 | 141 | 60 | 39 |
| Total debt | 29 | 39 | 48 | 31 | 26 | 10 | 86 | 1.793 | 23 | 2.957 | 141 | 60 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
PJ Management | Management | 1993 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HJ Management | Management | 1993 | — | — |
CJ Management | Management | 1998 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
OK | Board of Directors | 2000 | — | — |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANMARKS APOTEKERFORENINGS PERSONALEFOND | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter John Kielgast | Management | 0 companies |
| Kirsten Valborg Leth Laursen | Chief Executive Officer | 0 companies |
| Helle Jacobsgaard | Management | 0 companies |
| Charlotte Jarlbæk | Management | 0 companies |
| Asger Rosenkilde Mortensen | Chief Executive Officer | 0 companies |
| Lars Christian Pallesen | Board of Directors | 0 companies |
| Lars Pram Olsen | Board of Directors | 0 companies |
| Birger Lenvig Hansen | Board of Directors | 0 companies |
| Brian Frisendahl | Board of Directors | 0 companies |
| Michael Meiling | Board of Directors | 0 companies |
| Susanne Fabricius Beck | Board of Directors | 0 companies |
| Lone Breinholt | Chairman | 0 companies |
| Helle Nielsen | Board of Directors | 0 companies |
| Ole Krog | Board of Directors | 0 companies |
| Anne Marie Knude Nielsen | Board of Directors | 0 companies |
| Lis Elinor Jensen | Board of Directors | 0 companies |
| Roland Borring | Chairman | 0 companies |
| Bodil Kock Strøh | Chairman | 0 companies |
| Anders Kretzschmar | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Preben Hesselberg | Chairman | 0 companies |
| Jan Aage Ejlstrup Sigvardsen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Gitte Saxbjørn | Chairman | 0 companies |