| Revenue | DKK -2,9M | +0% |
| EBITDA | DKK -2,9M | +0% |
| Net profit | DKK 4M | +254% |
| Total assets | DKK 96,3M | +25% |
| Equity | DKK 71,3M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.851 | -2.851 | -2.824 | -2.851 | -2.851 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.851 | -2.851 | -2.824 | -2.851 | -2.851 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.851 | -2.851 | -2.824 | -2.851 | -2.851 |
| Net financials | 11.859 | 10.864 | -2.587 | -207 | 6.204 |
| Profit before tax | 9.008 | 8.013 | -5.412 | -3.058 | 3.352 |
| Tax | -569 | -398 | -373 | -442 | -688 |
| Net profit | 9.577 | 8.410 | -5.039 | -2.616 | 4.040 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 132.163 | 130.303 | 102.436 | 76.843 | 96.303 |
| Equity | 124.872 | 122.814 | 92.650 | 67.239 | 71.279 |
| Long-term debt | 7.216 | 7.413 | 7.710 | 8.019 | 23.906 |
| Short-term debt | 75 | 75 | 75 | 25 | 75 |
| Total debt | 7.291 | 7.488 | 7.785 | 8.044 | 23.981 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 1997 |
| Former (5) | ||
US Management | Management | 1993 – 1993 |
| Audit | 1993 – 1997 | |
ET | Audit | 1993 – 1993 |
KS Management | Management | 1993 – 1997 |
CE | Audit | 2001 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2007 | |
| Former (2) | ||
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 1993 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Revisionsfirmaet C. Jespersen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Keld Søren Bjergegaard | Management | 0 companies |
| Carsten Ellebye Madsen | Audit | 0 companies |
| Poul Bruno Schilling | Board of Directors | 0 companies |
| Claus Høxbro | Chairman | 0 companies |
| Anne-Louise Varming Kastbjerg | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |