| Revenue | DKK 250,9M | +70% |
| EBITDA | DKK 22,6M | +132% |
| Net profit | DKK 16,6M | +140% |
| Total assets | DKK 79M | +121% |
| Equity | DKK 18M | +141% |
| Employees | 171 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 122.078 | 130.672 | 130.862 | 147.828 | 250.903 |
| Staff expenses | -52.410 | -56.207 | -58.893 | -60.605 | -114.861 |
| EBITDA | 9.111 | 9.921 | 9.584 | 9.747 | 22.599 |
| Depreciation & amort. | -331 | -408 | -321 | -396 | -639 |
| EBIT | 8.779 | 9.513 | 9.263 | 9.351 | 21.960 |
| Net financials | -575 | -30 | -440 | -264 | -397 |
| Profit before tax | 8.204 | 9.484 | 8.111 | 9.088 | 21.563 |
| Tax | 2.025 | 2.318 | 2.040 | 2.179 | 4.950 |
| Net profit | 6.179 | 7.165 | 6.932 | 6.909 | 16.613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.804 | 36.625 | 31.508 | 35.812 | 78.997 |
| Equity | 6.726 | 7.692 | 12.477 | 7.471 | 18.033 |
| Long-term debt | 5.228 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.850 | 28.933 | 24.846 | 28.341 | 60.964 |
| Total debt | 29.078 | 28.933 | 24.846 | 28.341 | 60.964 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
SH Chief Executive Officer | Chief Executive Officer | 1993 – 1998 |
JF Chief Executive Officer | Chief Executive Officer | 2011 – 2025 |
ET | Audit | 1993 – 1993 |
SJ Management | Management | 1998 – 2011 |
PE Management | Management | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (26) | ||
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 1999 – 2004 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2014 – 2015 | |
| Chairman | 1993 – 1993 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1993 – 1996 | |
| Chairman | 2002 – 2006 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 1993 – 2004 | |
| Board of Directors | 1993 – 1999 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1993 – 1993 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 50% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Hauberg Nielsen | Chief Executive Officer | 0 companies |
| Jacob Færgemand Nielsen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Juhl Christensen | Management | 0 companies |
| Mette Wejs Nistrup Bojsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Alf Per Jörgen Adamson | Board of Directors | 0 companies |
| Ian Jeffrey Day | Board of Directors | 0 companies |
| Eddie Jørgen Seamus Mogensen | Board of Directors | 0 companies |
| Paul Barry | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Andrew Mark Kirkby | Board of Directors | 0 companies |
| Hendrik Jan Vaneveld | Chairman | 0 companies |
| Francis Boigelot | Board of Directors | 0 companies |
| Romain Nicolas Adrien Petit | Chairman | 0 companies |
| Kenneth Mar Smith | Chairman | 0 companies |
| Andrew Kirkby | Board of Directors | 0 companies |
| Augusto Raposo Abreu Lima | Chairman | 0 companies |
| Christian Michel Francois Guinard | Board of Directors | 0 companies |
| Jean Philippe Lanternier | Chairman | 0 companies |
| Inesa Niemi | Board of Directors | 0 companies |
| Charles Johannes Gerhardus Laarhuis | Chairman | 0 companies |
| Andrew Mark Kirkby | Board of Directors | 0 companies |
| Laurent, Philippe Bermejo | Chairman | 0 companies |
| Barry May | Board of Directors | 0 companies |
| Bernard Emile Doroszczuk | Board of Directors | 0 companies |
| Henrik Stein | Board of Directors | 0 companies |
| Roger Michael Smith | Board of Directors | 0 companies |
| Andrew Kirkby | Chairman | 0 companies |
| Pieter Coevert | Board of Directors | 0 companies |
| Richard David Bryan | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Yvo Jeroen Jansen | Chairman | 0 companies |
| Francois Félix Adrien Chabas | Board of Directors | 0 companies |