| Revenue | DKK 4,3M | +319% |
| EBITDA | DKK 4,2M | +362% |
| Net profit | DKK 354K | +27% |
| Total assets | DKK 28,3M | -8% |
| Equity | DKK 20,3M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.048 | 1.068 | 955 | 1.025 | 4.292 |
| Staff expenses | -71 | -107 | -111 | -125 | -138 |
| EBITDA | 977 | 961 | 844 | 900 | 4.155 |
| Depreciation & amort. | -430 | -411 | -412 | -419 | -3.742 |
| EBIT | 547 | 550 | 432 | 480 | 412 |
| Net financials | -57 | -62 | -96 | -122 | -220 |
| Profit before tax | 490 | 488 | 335 | 359 | 193 |
| Tax | 108 | 108 | 74 | 80 | -162 |
| Net profit | 382 | 380 | 261 | 279 | 354 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.838 | 31.385 | 30.940 | 30.658 | 28.283 |
| Equity | 19.806 | 20.000 | 20.075 | 20.168 | 20.336 |
| Long-term debt | 7.540 | 7.072 | 6.637 | 6.220 | 4.295 |
| Short-term debt | 961 | 779 | 676 | 719 | 468 |
| Total debt | 8.501 | 7.851 | 7.313 | 6.938 | 4.763 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
AB Management | Management | 1993 – 1994 |
CB Management | Management | 2012 – 2013 |
ET | Audit | 1993 – 1993 |
TK Management | Management | 2011 – 2012 |
RE | Audit | 1993 – 2013 |
BB Management | Management | 1993 – 1996 |
JP Management | Management | 1993 – 2018 |
PE Management | Management | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2007 | |
| Former (8) | ||
| Board of Directors | 1993 – 1995 | |
| Chairman | 1993 – 1993 | |
| Board of Directors | 2001 – 2013 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 2014 – 2026 | |
| Chairman | 1993 – 2013 | |
| Chairman | 2018 – 2026 | |
| Board of Directors | 1993 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bechfeldt | Management | 0 companies |
| Carsten Beiskjær | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Tonni Klemmensen | Management | 0 companies |
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Bent Belling | Management | 0 companies |
| Jørgen Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Claus Dyrberg Hald | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Nis Stemann Knudsen | Board of Directors | 0 companies |
| Margrethe Belling | Board of Directors | 0 companies |
| Arjan Haarlem | Board of Directors | 0 companies |
| Karl-Erik Slynge | Board of Directors | 0 companies |
| Jens Belling | Chairman | 0 companies |
| Karsten Madsen | Chairman | 0 companies |
| Kim Petersen Hessellund | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |