| Revenue | DKK 29K | -172% |
| EBITDA | DKK 29K | +172% |
| Net profit | DKK 26K | +224% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 1,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 87 | 119 | 205 | 198 | 188 | -121 | -65 | 17 | -14 | -2 | 1 | -40 | 29 |
| Staff expenses | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 54 | -650 | 205 | 198 | 188 | -121 | -65 | 17 | -14 | -2 | 1 | -40 | 29 |
| Depreciation & amort. | -87 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 41 | -650 | 205 | 198 | 188 | -121 | -65 | 17 | -14 | -2 | 1 | -40 | 29 |
| Net financials | 47 | 293 | -760 | -1.498 | 3.671 | 6.677 | 92 | 16 | 17 | 96 | 7 | 10 | 12 | 5 |
| Profit before tax | 119 | 334 | -641 | -1.293 | 3.869 | 6.865 | -28 | -48 | 34 | 82 | 5 | 11 | -28 | 34 |
| Tax | 50 | 70 | 9 | 52 | 48 | 47 | -23 | -13 | 5 | -2 | 1 | 2 | -7 | 8 |
| Net profit | 69 | 264 | -650 | -1.345 | 3.821 | 6.818 | -5 | -35 | 29 | 84 | 4 | 9 | -21 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.429 | 3.741 | 3.824 | 3.663 | 8.157 | 16.060 | 1.196 | 1.112 | 1.141 | 1.224 | 1.236 | 1.237 | 1.209 | 1.244 |
| Equity | 500 | 500 | 1.313 | -32 | 3.789 | 10.606 | 1.101 | 1.066 | 1.095 | 1.179 | 1.182 | 1.192 | 1.171 | 1.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 140 | 2.510 | 3.695 | 4.369 | 5.454 | 95 | 46 | 46 | 45 | 54 | 45 | 38 | 48 |
| Total debt | 93 | 140 | 2.510 | 3.695 | 4.369 | 5.454 | 95 | 46 | 46 | 45 | 54 | 45 | 38 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
IE Management | Management | 1993 | — | — |
JF Management | Management | 2010 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1993 | — | — | |
HS | Board of Directors | 1993 | — | — |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGEQUIST HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Inger Egeskov | Management | 0 companies |
| Jens Frederik Lindquist | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Leif Vejhe Djurhuus | Chairman | 0 companies |
| Tommy Paulsen | Board of Directors | 0 companies |
| Helge Sø | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Michael Ludvig Davidsen | Board of Directors | 0 companies |