| Revenue | DKK -133K | +121% |
| EBITDA | DKK -133K | -121% |
| Net profit | DKK -54K | -2832% |
| Total assets | DKK 1M | -30% |
| Equity | DKK 1M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.074 | 2.478 | 1.958 | 2.187 | 2.380 | 2.338 | 2.473 | 475 | -31 | -20 | -61 | -133 |
| Staff expenses | -1.966 | -1.942 | -1.859 | -1.930 | -2.012 | -2.374 | -2.290 | -284 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 536 | 99 | 257 | 368 | -37 | 183 | 191 | -31 | -20 | -61 | -133 |
| Depreciation & amort. | -163 | -107 | -93 | -77 | -61 | -43 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 429 | 6 | 180 | 307 | -79 | 181 | 191 | -31 | -20 | -61 | -133 |
| Net financials | 255 | 49 | 69 | 21 | 28 | -4 | 29 | 30 | 30 | 26 | 64 | 67 |
| Profit before tax | 201 | 478 | 75 | 201 | 335 | -83 | 210 | 221 | -1 | 7 | 4 | -67 |
| Tax | -1 | 125 | 20 | 48 | 76 | -17 | 51 | 49 | -0 | 1 | 2 | -13 |
| Net profit | 202 | 353 | 55 | 153 | 259 | -65 | 159 | 172 | -1 | 5 | 2 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.305 | 4.488 | 4.032 | 3.876 | 4.355 | 3.615 | 3.101 | 1.920 | 1.309 | 1.784 | 1.451 | 1.021 |
| Equity | 2.966 | 2.819 | 2.373 | 2.026 | 1.785 | 1.220 | 1.379 | 1.551 | 1.050 | 1.055 | 1.057 | 1.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.262 | 1.618 | 1.623 | 1.827 | 2.556 | 2.395 | 1.721 | 369 | 259 | 728 | 393 | 17 |
| Total debt | 3.262 | 1.618 | 1.623 | 1.827 | 2.556 | 2.395 | 1.721 | 369 | 259 | 728 | 393 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 1997 | — | — |
ET | Audit | 1993 | — | — |
ME Management | Management | 1993 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SE Management | Management | 2002 | — | — |
NS Audit | Audit | 1993 | — | — |
SH Unofficial title | Unofficial title | 2024 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Deputy Chairman | 1993 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHULTZ SHIPPING A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Meinertz | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Ejvind Mortensen | Management | 0 companies |
| Gustav Roborg Jakobsen | Chief Executive Officer | 0 companies |
| Stig Elkjær Madsen | Management | 0 companies |
| Niels Sloth | Audit | 0 companies |
| Susanne Helene Drageskjold | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Niels Kjeldsen | Chairman | 0 companies |
| Peter Ringsted | Deputy Chairman | 0 companies |
| Johan Ebbe Hagn-Meincke | Board of Directors | 0 companies |
| Hans Panny Pedersen | Chairman | 0 companies |
| Rikke Damgaard Løfberg | Board of Directors | 0 companies |
| Søren Sæbye Nøhr | Chairman | 0 companies |
| Søren Hahnemann | Deputy Chairman | 0 companies |
| Morten Kusk | Chairman | 0 companies |
| Simon Christensen | Chairman | 0 companies |
| Niels Christian Knudsen | Chairman | 0 companies |
| Birgitte Wilquin Kegel | Board of Directors | 0 companies |
| Leo Skjødt Mikkelsen | Board of Directors | 0 companies |
| Morten Peder Jensen | Board of Directors | 0 companies |
| Steen Frode Nielsen | Board of Directors | 0 companies |
| Klaus Gjørtsvang Andersen | Board of Directors | 0 companies |