| Revenue | DKK -20K | +59% |
| EBITDA | DKK -20K | -59% |
| Net profit | DKK -8K | -105% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 1,1M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -13 | -12 | -13 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -13 | -12 | -13 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -13 | -12 | -13 | -20 |
| Net financials | 116 | -83 | 109 | 181 | 12 |
| Profit before tax | 96 | -95 | 96 | 168 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96 | -95 | 96 | 168 | -8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.308 | 1.045 | 1.141 | 1.311 | 1.260 |
| Equity | 1.278 | 1.015 | 1.111 | 1.279 | 1.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 30 | 30 | 32 | 172 |
| Total debt | 30 | 30 | 30 | 32 | 172 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Audit | 1997 – 1998 | |
ET | Audit | 1993 – 1993 |
| Audit | 1993 – 1997 | |
BM Management | Management | 1993 – 1999 |
EL Management | Management | 2007 – 2010 |
GP Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
PE Management | Management | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1993 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1993 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1993 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Nielsen & Olesen, statsautoriserede revisorer | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Langkilde Larsen, Århus | Audit | 0 companies |
| Bent Mortensen | Management | 0 companies |
| Else Leth | Management | 0 companies |
| Gunnar Petersen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Erik Vinther Andersen | Chairman | 0 companies |