| Revenue | DKK 7,3M | +29% |
| EBITDA | DKK 3M | +94% |
| Net profit | DKK 2,2M | +101% |
| Total assets | DKK 6,9M | +11% |
| Equity | DKK 4,4M | +35% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.552 | 4.798 | 4.766 | 4.386 | 4.469 | 4.536 | 5.238 | 5.118 | 6.332 | 6.756 | 5.843 | 5.641 | 7.253 |
| Staff expenses | -3.209 | -3.499 | -3.615 | -3.661 | -3.687 | -3.828 | -4.210 | -4.051 | -5.131 | -4.534 | -4.494 | -4.092 | -4.258 |
| EBITDA | 1.344 | 1.299 | 1.151 | 712 | 783 | 708 | 1.028 | 1.067 | 1.201 | 2.219 | 1.349 | 1.545 | 2.996 |
| Depreciation & amort. | 129 | -110 | -105 | -95 | -140 | -127 | -126 | -167 | -233 | -93 | -110 | -123 | -103 |
| EBIT | 1.215 | 1.190 | 1.046 | 617 | 643 | 581 | 902 | 900 | 967 | 2.126 | 1.239 | 1.423 | 2.893 |
| Net financials | -24 | -19 | -12 | -8 | -6 | -3 | -2 | -2 | -5 | -9 | -1 | 13 | -7 |
| Profit before tax | 1.191 | 1.171 | 1.033 | 608 | 637 | 578 | 900 | 897 | 963 | 2.117 | 1.237 | 1.436 | 2.886 |
| Tax | 302 | 293 | 256 | 142 | 141 | 128 | 199 | 199 | 213 | 469 | 277 | 318 | 637 |
| Net profit | 888 | 878 | 778 | 466 | 496 | 450 | 701 | 698 | 750 | 1.648 | 961 | 1.118 | 2.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.792 | 4.328 | 5.454 | 4.359 | 4.859 | 4.701 | 4.450 | 4.563 | 6.863 | 5.869 | 4.938 | 6.198 | 6.867 |
| Equity | 1.704 | 2.482 | 3.160 | 2.626 | 2.672 | 2.722 | 3.023 | 3.021 | 3.071 | 3.819 | 3.180 | 3.297 | 4.447 |
| Long-term debt | 501 | 391 | 308 | 226 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.587 | 1.455 | 1.972 | 1.492 | 2.048 | 1.961 | 1.406 | 1.532 | 3.792 | 2.051 | 1.750 | 2.885 | 2.383 |
| Total debt | 2.088 | 1.845 | 2.280 | 1.717 | 2.171 | 1.961 | 1.406 | 1.532 | 3.792 | 2.051 | 1.750 | 2.885 | 2.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
KC Management | Management | 1997 | — | — |
HC Management | Management | 1997 | — | — |
HH Management | Management | 1997 | — | — |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.C.1960 ApS | Company | 33.3% | 33.3% | 2021 |
HENHAN ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Carl Asmussen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kirsten Cecilie Asmussen | Management | 0 companies |
| Hans Christian Hansen | Management | 0 companies |
| Henning Havgård | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |