Riskpilot← Back to searchSign inGet full accessMASTIFF A/S
A/SActiveCVR 16932698Vermundsgade 40DMotion picture, video and television programme production activities · NACE 5911Est. 199397 employees
Revenue 2024
DKK 85,3M
+15% vs 2023
EBITDA margin
28.8%
+66% vs 2023
Equity ratio
57.3%
Financial strength
Net profit 2024
DKK 19,9M
+63% vs 2023
| Revenue | DKK 85,3M | +15% |
| EBITDA | DKK 24,6M | +66% |
| Net profit | DKK 19,9M | +63% |
| Total assets | DKK 177,3M | +11% |
| Equity | DKK 101,6M | +24% |
| Employees | 97 | — |
Legal name
MASTIFF A/S
CVR number
16932698
Legal form
Aktieselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
1. marts 1993
Share capital
DKK 500.000
Employees
97 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse i forening, to bestyrelsesmedlemmer i forening eller af et bestyrelsesmedlem i forening med en direktør.
Company purpose
Selskabets formål er at drive virksomhed med projekt- ledelse af produktioner og anden programvirksomhed indenfor den skandinaviske og internationale televisionsbranche, konsulentvirksomhed i ledelses- spørgsmål indenfor television, film og reklamevirksomhed samt dermed beslægtet virksomhed
Address
Vermundsgade 40D
Phone
+4532836000
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 71.847 | 76.696 | — | 78.481 | 76.214 | 86.737 | 111.369 | 81.182 | 93.293 | 95.300 | 74.442 | 85.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62.306 | -70.099 | -71.984 | -68.301 | -66.288 | -71.359 | -83.926 | -60.995 | -74.056 | -77.812 | -59.660 | -60.687 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.541 | 6.597 | 9.933 | 10.180 | 9.926 | 15.378 | 27.443 | 20.187 | 19.237 | 17.488 | 14.782 | 24.593 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -170 | -1.462 | -1.924 | -704 | -461 | -755 | -956 | -1.022 | -943 | -992 | -928 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.456 | 6.427 | 8.471 | 8.256 | 9.222 | 14.917 | 26.688 | 19.231 | 18.215 | 16.545 | 13.790 | 23.665 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348 | 403 | 335 | -291 | 154 | 84 | 354 | 511 | 113 | 170 | 1.857 | 1.844 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.804 | 6.830 | 8.806 | 7.965 | 9.376 | 15.001 | 27.042 | 19.742 | 18.328 | 16.715 | 15.647 | 25.509 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.471 | 1.682 | 2.067 | 2.064 | 2.082 | 3.276 | 6.051 | 4.366 | 4.047 | 3.681 | 3.479 | 5.624 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 7.333 | 5.148 | 6.739 | 5.901 | 7.294 | 11.725 | 20.991 | 15.376 | 14.281 | 13.034 | 12.168 | 19.885 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.798 | 109.300 | 101.422 | 82.928 | 84.581 | 123.909 | 155.686 | 127.939 | 154.094 | 136.433 | 159.735 | 177.298 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 60.863 | 66.011 | 72.751 | 56.810 | 44.104 | 50.829 | 51.820 | 52.196 | 61.477 | 69.511 | 81.679 | 101.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 | 3.629 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.935 | 43.289 | 28.671 | 26.118 | 40.411 | 73.080 | 102.833 | 71.862 | 92.243 | 66.782 | 77.748 | 75.471 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.935 | 43.289 | 28.671 | 26.118 | 40.411 | 73.080 | 103.846 | 75.491 | 92.243 | 66.782 | 77.748 | 75.471 |
EBITDA margin
28.8%
This company
15.8%
Market median
+82% vs market
19992024
Equity ratio
57.3%
This company
38.2%
Market median
+50% vs market
19992024
Return on equity
19.6%
This company
18.4%
Market median
+7% vs market
19992024
Net profit margin
23.3%
This company
8.1%
Market median
+188% vs market
19992024
Asset turnover
0.48×
This company
1.12×
Market median
-57% vs market
19992024
Debt / equity
0.75×
This company
0.62×
Market median
+21% vs market
19992024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via CVR / Virk · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via CVR / Virk · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via CVR / Virk · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via CVR / Virk · Period 2007-01-01 – 2007-12-31
- Annual report 2006Filed via CVR / Virk · Period 2006-01-01 – 2006-12-31
- Annual report 2005Filed via CVR / Virk · Period 2005-01-01 – 2005-12-31
- Annual report 2004Filed via CVR / Virk · Period 2004-01-01 – 2004-12-31
- Annual report 2003Filed via CVR / Virk · Period 2003-01-01 – 2003-12-31
- Annual report 2002Filed via CVR / Virk · Period 2002-01-01 – 2002-12-31
- Annual report 2001Filed via CVR / Virk · Period 2001-01-01 – 2001-12-31
- Annual report 2000Filed via CVR / Virk · Period 2000-01-01 – 2000-12-31
- Annual report 1999Filed via CVR / Virk · Period 1999-01-01 – 1999-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2022 | — | — |
MM Management | Management | 2001 | — | — |
ET | Audit | 1993 | — | — |
BS Management | Management | 2001 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MU Management | Management | 2009 | — | — |
NE Management | Management | 1993 | — | — |
KA Management | Management | 2023 | — | — |
LP Management | Management | 1993 | — | — |
MP Management | Management | 1993 | — | — |
AM Management | Management | 1993 | — | — |
BT Management | Management | 1993 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Banijay Denmark ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Banijay Nordic ApS
MASTIFF A/S Board members of MASTIFF A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Siri Nordstrøm | Management | 0 companies |
| Merete Mortensen Haystrup | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Brita Sohlberg | Management | 0 companies |
| Kim Ardal Simonsen | Chief Executive Officer | 0 companies |
| Mads Ulrick Holmstrup | Management | 0 companies |
| Nils Elkjær Fuglesang | Management | 0 companies |
| Kristian Andreas Jacobsen Farcin-Leth | Management | 0 companies |
| Lars Peter Gren | Management | 0 companies |
| Marianne Philip | Management | 0 companies |
| Ann Maria Wegelius | Management | 0 companies |
| Bengt Torsten Larsson | Management | 0 companies |
| Henrik Hancke Nielsen | Chief Executive Officer | 0 companies |
| Carl Mikael Wallen | Chief Executive Officer | 0 companies |
| Peter Skousen Hansen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Susanna Laursen | Board of Directors | 0 companies |
| Karl-Anton Johannes Jensen | Board of Directors | 0 companies |
| Lars Fredrik Schedin | Chairman | 0 companies |
| Mikael Royson | Chairman | 0 companies |
| Jacob Houlind | Chairman | 0 companies |
| Hans Peter Gunnar Olofsson | Board of Directors | 0 companies |
| Bengt Patrick Svensk | Chairman | 0 companies |
| Jens Kristoffer Eriksson | Board of Directors | 0 companies |
| Karoline Briand Spodsberg | Board of Directors | 0 companies |