| Revenue | DKK 478K | +16% |
| EBITDA | DKK 468K | +13% |
| Net profit | DKK 209K | +121% |
| Total assets | DKK 7,3M | +3% |
| Equity | DKK 4,7M | +18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 539 | 626 | 635 | 413 | 478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 539 | 626 | 635 | 413 | 468 |
| Depreciation & amort. | -169 | -169 | -169 | -181 | -182 |
| EBIT | 370 | 457 | 466 | 232 | 286 |
| Net financials | -695 | -580 | -4.487 | -1.136 | -41 |
| Profit before tax | -325 | -123 | -4.021 | -904 | 245 |
| Tax | 100 | 102 | 149 | 68 | 36 |
| Net profit | -425 | -226 | -4.169 | -972 | 209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.237 | 11.712 | 7.479 | 7.084 | 7.328 |
| Equity | 9.318 | 9.093 | 4.923 | 3.951 | 4.660 |
| Long-term debt | 1.910 | 1.649 | 1.390 | 1.135 | 1.364 |
| Short-term debt | 518 | 455 | 627 | 1.413 | 719 |
| Total debt | 2.427 | 2.103 | 2.017 | 2.548 | 2.084 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 1993 |
| Former (2) | ||
ET | Audit | 1993 – 1993 |
PE Management | Management | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2003 | |
| Board of Directors | 2015 | |
| Former (3) | ||
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 1996 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørn Aakjær Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Brian Jensen | Board of Directors | 0 companies |
| Bjarne Moeslund Elisiussen | Board of Directors | 0 companies |
| Morten Aakjær-Jars | Board of Directors | 0 companies |
| Yrsa Vibeke Nielsen | Board of Directors | 0 companies |
| Thomas Svane Aakjær | Board of Directors | 0 companies |