| Revenue | DKK 13K | -85% |
| EBITDA | DKK 13K | -85% |
| Net profit | DKK 165K | +15% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 3,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.738 | 2.486 | 2.678 | 2.096 | 1.724 | 1.239 | 1.448 | 998 | 904 | 833 | 333 | 85 | 13 |
| Staff expenses | -2.084 | -1.886 | -1.687 | -1.281 | -1.198 | -950 | -1.100 | -818 | -755 | -599 | -0 | -0 | -0 |
| EBITDA | 654 | 599 | 991 | 815 | 526 | 289 | 348 | 180 | 150 | 234 | 333 | 85 | 13 |
| Depreciation & amort. | 11 | -8 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 642 | 592 | 988 | 815 | 526 | 289 | 348 | 180 | 150 | 234 | 333 | 85 | 13 |
| Net financials | 97 | 117 | -421 | -367 | -140 | 167 | 134 | 96 | 174 | -199 | 351 | 99 | 200 |
| Profit before tax | 739 | 708 | 567 | 448 | 386 | 456 | 483 | 276 | 324 | 35 | 683 | 184 | 213 |
| Tax | 191 | 185 | 146 | 109 | 86 | 102 | 111 | 62 | 75 | 8 | 150 | 40 | 48 |
| Net profit | 548 | 523 | 421 | 339 | 300 | 354 | 371 | 214 | 249 | 27 | 533 | 143 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.605 | 10.427 | 5.221 | 3.274 | 2.298 | 2.869 | 3.338 | 3.089 | 3.850 | 3.677 | 4.454 | 3.808 | 3.828 |
| Equity | 5.048 | 5.572 | 993 | 1.332 | 1.631 | 1.986 | 2.357 | 2.572 | 2.821 | 2.848 | 3.381 | 3.524 | 3.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.557 | 4.856 | 4.229 | 1.943 | 667 | 883 | 981 | 518 | 1.030 | 829 | 1.073 | 284 | 140 |
| Total debt | 4.557 | 4.856 | 4.229 | 1.943 | 667 | 883 | 981 | 518 | 1.030 | 829 | 1.073 | 284 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JO Management | Management | 2019 | — | — |
SL Founder | Founder | 1993 | — | — |
AH Audit | Audit | 1993 | — | — |
| Audit | 1997 | — | — | |
SL Founder | Founder | 1993 | — | — |
UK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredmark | Chief Executive Officer | 0 companies |
| John Olov Englund | Management | 0 companies |
| Steffen Lund | Founder | 0 companies |
| Arne Høxbro Larsen | Audit | 0 companies |
| Statsaut. revisor Kurt Christensen | Audit | 0 companies |
| Søren Lense Girbo-Sørensen | Founder | 0 companies |
| Urban Kjellgren | Chief Executive Officer | 0 companies |
| Tatsuo Yamamoto | Chairman | 0 companies |
| Frans Martin Sjöstrand | Chairman | 0 companies |
| Pär Olle Hallberg | Chairman | 0 companies |
| Franck Clément Henri Alexanian | Board of Directors | 0 companies |
| Karl Johan Martin Fredmark | Board of Directors | 0 companies |
| Henrik Sven Ragnar Flygar | Board of Directors | 0 companies |
| Louis Nils Masreliez | Board of Directors | 0 companies |
| Per O Mannerford | Chairman | 0 companies |