| Revenue | DKK 1,8M | +3% |
| EBITDA | DKK 254K | +10% |
| Net profit | DKK 183K | +17% |
| Total assets | DKK 2,7M | -9% |
| Equity | DKK 1,3M | +6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.310 | 1.604 | 1.554 | 1.702 | 1.755 |
| Staff expenses | -1.112 | -1.252 | -1.300 | -1.472 | -1.501 |
| EBITDA | 197 | 352 | 253 | 230 | 254 |
| Depreciation & amort. | -5 | -5 | -2 | -1 | -2 |
| EBIT | 193 | 347 | 251 | 229 | 252 |
| Net financials | -1 | -11 | -30 | -28 | -17 |
| Profit before tax | 192 | 336 | 221 | 201 | 235 |
| Tax | 42 | 75 | 49 | 44 | 52 |
| Net profit | 149 | 262 | 172 | 157 | 183 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.575 | 2.553 | 2.887 | 2.952 | 2.699 |
| Equity | 1.563 | 975 | 1.074 | 1.231 | 1.304 |
| Long-term debt | 0 | 0 | 0 | 55 | 0 |
| Short-term debt | 1.012 | 1.578 | 1.813 | 1.667 | 1.395 |
| Total debt | 1.012 | 1.578 | 1.813 | 1.721 | 1.395 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1993 – 1993 |
MM Audit | Audit | 1998 – 2009 |
FE Management | Management | 2009 – 2022 |
FH Management | Management | 1993 – 2004 |
PE Management | Management | 1993 – 1993 |
ST Chief Executive Officer | Chief Executive Officer | 2004 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Marianne Mortensen | Audit | 0 companies |
| Frank Engmark | Management | 0 companies |
| Finn Harder | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Tyrrestrup | Chief Executive Officer | 0 companies |