| Revenue | — | — |
| EBITDA | DKK -293K | +83% |
| Net profit | DKK 2K | +100% |
| Total assets | DKK 18,9M | -1% |
| Equity | DKK 18,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -226 | -28 | -7 | 2.162 | -113 | 443 | 5 | -7 | -8 | -8 | -8 | -11 | -1.687 | -293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -28 | -7 | 2.162 | -113 | 443 | 5 | -7 | -8 | -8 | -8 | -11 | -1.687 | -293 |
| Net financials | 395 | 361 | 151 | 2.336 | 2 | 777 | 342 | 497 | 292 | 557 | -1.883 | -449 | -490 | 10 |
| Profit before tax | 369 | 334 | 145 | 2.325 | -12 | 770 | 335 | 490 | 284 | 549 | -1.891 | -461 | -509 | -40 |
| Tax | 142 | 83 | 36 | 36 | 19 | 70 | 71 | 104 | 63 | 141 | -13 | -0 | 42 | -42 |
| Net profit | 227 | 250 | 109 | 2.289 | -31 | 700 | 264 | 387 | 221 | 407 | -1.877 | -461 | -552 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.162 | 20.201 | 20.278 | 20.464 | 20.367 | 21.075 | 21.292 | 21.643 | 21.764 | 22.127 | 20.137 | 19.570 | 19.029 | 18.877 |
| Equity | 19.889 | 20.043 | 18.152 | 20.391 | 20.360 | 21.010 | 21.222 | 21.491 | 21.658 | 22.009 | 20.075 | 19.555 | 18.943 | 18.877 |
| Long-term debt | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.273 | 158 | 2.126 | 60 | 6 | 65 | 70 | 152 | 106 | 118 | 63 | 15 | 86 | 0 |
| Total debt | 1.273 | 158 | 2.126 | 73 | 6 | 65 | 70 | 152 | 106 | 118 | 63 | 15 | 86 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
JB Management | Management | 1993 | — | — |
| Audit | 1993 | — | — | |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørn Bach | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |