| Revenue | DKK 1,8M | -30% |
| EBITDA | DKK -131K | -29% |
| Net profit | DKK -190K | -75% |
| Total assets | DKK 1,2M | -31% |
| Equity | DKK 437K | -30% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.478 | 3.574 | 3.141 | 2.932 | 2.566 | 1.802 |
| Staff expenses | -3.419 | -3.217 | -3.135 | -2.890 | -2.668 | -2.668 |
| EBITDA | 99 | 357 | 6 | 41 | -102 | -131 |
| Depreciation & amort. | 20 | -0 | -0 | -26 | -36 | -111 |
| EBIT | 79 | 357 | 6 | 15 | -138 | -242 |
| Net financials | -0 | -0 | -0 | -1 | -2 | -1 |
| Profit before tax | 79 | 357 | 6 | 14 | -139 | -243 |
| Tax | 24 | 92 | 1 | 3 | -31 | -54 |
| Net profit | 56 | 265 | 5 | 11 | -109 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.109 | 1.836 | 1.602 | 1.514 | 1.696 | 1.177 |
| Equity | 756 | 720 | 725 | 736 | 627 | 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.353 | 1.116 | 877 | 779 | 1.050 | 717 |
| Total debt | 1.353 | 1.116 | 877 | 779 | 1.050 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
AA Management | Management | 1993 | — | — |
LØ Management | Management | 2016 | — | — |
JE Management | Management | 1993 | — | — |
JH Management | Management | 1993 | — | — |
PE Management | Management | 1993 | — | — |
EM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DS Smith Display Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anwar Ali Hirani | Management | 0 companies |
| Lars Østerby | Management | 0 companies |
| John Erik Nielsen | Management | 0 companies |
| Jesper Holm | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Eli Marie Kirketerp | Management | 0 companies |
| Torben Linaa Hansen | Board of Directors | 0 companies |
| Steen Bach Svoldgaard | Board of Directors | 0 companies |
| Jan Sandgreen Jensen | Board of Directors | 0 companies |
| Sebastian Voss Dahl | Board of Directors | 0 companies |
| Christian Jess | Board of Directors | 0 companies |
| Thomas Kure Jakobsen | Chairman | 0 companies |