| Revenue | DKK 308K | +9% |
| EBITDA | DKK 98K | +23% |
| Net profit | DKK 54K | -15% |
| Total assets | DKK 825K | +8% |
| Equity | DKK 654K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | 709 | 675 | 638 | 514 | 552 | 496 | 451 | 581 | 708 | 506 | 270 | 281 | 308 |
| Staff expenses | -463 | -425 | -418 | -417 | -417 | -417 | -419 | -414 | -404 | -508 | -235 | -301 | -202 | -210 |
| EBITDA | 329 | 284 | 257 | 221 | 97 | 135 | 77 | 37 | 177 | 201 | 271 | -31 | 80 | 98 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | 266 | 240 | 203 | 97 | 135 | 77 | 37 | 177 | 201 | 271 | -31 | 80 | 98 |
| Net financials | -4 | -9 | -8 | -13 | -9 | -9 | -11 | -8 | -11 | -13 | -10 | -2 | -0 | -1 |
| Profit before tax | 308 | 258 | 232 | 191 | 88 | 126 | 67 | 29 | 166 | 187 | 262 | -33 | 79 | 96 |
| Tax | 79 | 67 | 60 | 48 | 19 | 26 | 15 | 6 | 37 | 41 | 58 | -6 | 16 | 42 |
| Net profit | 228 | 191 | 172 | 142 | 69 | 100 | 52 | 22 | 130 | 146 | 204 | -27 | 64 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.879 | 2.148 | 1.188 | 1.854 | 955 | 1.306 | 1.120 | 878 | 1.321 | 901 | 700 | 704 | 765 | 825 |
| Equity | 234 | 225 | 247 | 240 | 309 | 409 | 261 | 284 | 413 | 359 | 564 | 536 | 600 | 654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.645 | 1.922 | 940 | 1.614 | 646 | 897 | 859 | 594 | 908 | 542 | 137 | 168 | 165 | 171 |
| Total debt | 1.645 | 1.922 | 940 | 1.614 | 646 | 897 | 859 | 594 | 908 | 542 | 137 | 168 | 165 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Management | Management | 1993 | — | — |
OG Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENTERPRISES HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Øst Hansen | Management | 0 companies |
| Ove Gert Ward Olsen | Audit | 0 companies |