| Revenue | DKK 1,4M | -41% |
| EBITDA | DKK 126K | -88% |
| Net profit | DKK 74K | -91% |
| Total assets | DKK 4M | -12% |
| Equity | DKK 1,1M | -40% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.452 | 1.292 | 1.312 | 1.239 | 1.155 | 1.566 | 1.597 | 1.692 | 1.450 | 1.442 | 1.720 | 1.618 | 2.321 | 1.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 337 | 154 | 41 | 92 | 150 | 401 | 536 | 468 | 457 | 378 | 525 | 420 | 1.031 | 126 |
| Depreciation & amort. | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 154 | 41 | 92 | 150 | 401 | 536 | 468 | 457 | 378 | 525 | 420 | 1.031 | 126 |
| Net financials | -34 | -12 | 1 | 9 | 10 | 17 | -12 | 17 | -16 | -12 | -14 | -20 | -9 | -26 |
| Profit before tax | 242 | 142 | 42 | 101 | 160 | 418 | 524 | 484 | 442 | 367 | 510 | 400 | 1.022 | 101 |
| Tax | 67 | 40 | 19 | 30 | 43 | 94 | 127 | 127 | 102 | 84 | 116 | 91 | 233 | 26 |
| Net profit | 175 | 102 | 23 | 71 | 118 | 324 | 396 | 357 | 339 | 283 | 394 | 310 | 789 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.705 | 2.455 | 2.457 | 2.524 | 2.697 | 2.966 | 3.607 | 3.921 | 3.166 | 3.241 | 2.714 | 2.772 | 4.541 | 3.978 |
| Equity | 1.222 | 1.323 | 1.070 | 1.141 | 1.259 | 1.583 | 1.979 | 2.337 | 1.339 | 1.283 | 1.394 | 1.310 | 1.789 | 1.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 0 |
| Short-term debt | 2.481 | 1.132 | 1.386 | 1.369 | 1.420 | 1.363 | 1.594 | 1.546 | 1.797 | 1.908 | 1.294 | 1.413 | 2.469 | 2.826 |
| Total debt | 2.481 | 1.132 | 1.386 | 1.369 | 1.420 | 1.363 | 1.594 | 1.546 | 1.797 | 1.908 | 1.294 | 1.413 | 2.706 | 2.826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
JJ Audit | Audit | 2009 | — | — |
MG Management | Management | 1993 | — | — |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GADEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Morten Gadegaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |