| Revenue | DKK -31K | -128% |
| EBITDA | DKK -31K | -128% |
| Net profit | DKK -24K | -123% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1,7M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.635 | -464 | -172 | 2.744 | -307 | 278 | 108 | -31 |
| Staff expenses | -3.755 | -1.575 | -131 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.542 | -2.363 | -523 | 2.744 | -307 | 278 | 108 | -31 |
| Depreciation & amort. | -1.525 | -1.324 | -649 | -465 | -0 | -0 | -0 | -0 |
| EBIT | -3.067 | -3.687 | -1.172 | 2.279 | -307 | 278 | 108 | -31 |
| Net financials | -20 | -394 | -165 | -518 | 44 | 2.653 | 29 | 6 |
| Profit before tax | -3.087 | -4.081 | -1.337 | 1.761 | -263 | 2.931 | 137 | -24 |
| Tax | -770 | -795 | -137 | 880 | -0 | -157 | 31 | -0 |
| Net profit | -2.316 | -3.286 | -1.199 | 881 | -263 | 3.089 | 106 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.040 | 8.651 | 3.138 | 3.051 | 2.263 | 6.873 | 1.784 | 1.737 |
| Equity | 5.522 | 2.236 | 1.036 | 1.917 | 1.654 | 4.743 | 1.677 | 1.653 |
| Long-term debt | 2.293 | 1.629 | 894 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.867 | 4.236 | 1.208 | 1.134 | 609 | 2.131 | 107 | 84 |
| Total debt | 12.160 | 5.865 | 2.102 | 1.134 | 609 | 2.131 | 107 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
RE | Audit | 1993 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEM INVEST A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Erik Ola Svehag | Chief Executive Officer | 0 companies |
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |
| Leif Østergaard Nielsen | Chief Executive Officer | 0 companies |
| Svend Erik Madsen | Management | 0 companies |
| Kim Thorkild Hassel-Pflug | Board of Directors | 0 companies |
| Ole Boesgaard | Chairman | 0 companies |
| Britta Karin Akselbo | Board of Directors | 0 companies |
| Torben Carlsen | Chairman | 0 companies |
| Thomas Christian Hepworth | Chairman | 0 companies |
| Michael Østergaard Nielsen | Board of Directors | 0 companies |
| Niels Aage Ballegaard | Board of Directors | 0 companies |