| Revenue | DKK 243K | -94% |
| EBITDA | DKK 236K | +1930% |
| Net profit | DKK 68K | +122% |
| Total assets | DKK 105K | -95% |
| Equity | DKK -699K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.097 | 4.442 | 4.770 | 5.468 | 6.011 | 6.191 | 6.635 | 6.440 | 6.168 | 5.914 | 4.568 | 3.777 | 243 |
| Staff expenses | -1.883 | -2.115 | -1.652 | -2.186 | -2.549 | -2.483 | -2.736 | -2.682 | -2.309 | -3.173 | -4.851 | -3.765 | -7 |
| EBITDA | 2.333 | 1.680 | 2.395 | 2.550 | 2.683 | 2.932 | 3.042 | 2.856 | 2.982 | 2.741 | -283 | 12 | 236 |
| Depreciation & amort. | -35 | -294 | -294 | -294 | -320 | -320 | -363 | -352 | -299 | -299 | -307 | -24 | -97 |
| EBIT | 2.298 | 1.386 | 2.101 | 2.255 | 2.363 | 2.612 | 2.679 | 2.504 | 2.683 | 2.442 | -591 | -13 | 139 |
| Net financials | 239 | 76 | 8 | 36 | 16 | 38 | 15 | 14 | -3 | -9 | -12 | -7 | -6 |
| Profit before tax | 2.537 | 1.462 | 2.110 | 2.291 | 2.379 | 2.650 | 2.694 | 2.518 | 2.680 | 2.433 | -602 | -20 | 132 |
| Tax | 635 | 315 | 528 | 539 | 524 | 584 | 594 | 554 | 590 | 492 | -0 | 285 | 65 |
| Net profit | 1.902 | 1.147 | 1.581 | 1.752 | 1.855 | 2.066 | 2.100 | 1.964 | 2.090 | 1.941 | -602 | -305 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.046 | 4.048 | 4.091 | 4.746 | 3.979 | 3.269 | 2.665 | 2.504 | 4.486 | 2.494 | 1.763 | 2.053 | 105 |
| Equity | 1.420 | 1.420 | 1.420 | 3.172 | 3.275 | 2.486 | 1.520 | 1.884 | 2.474 | 1.241 | -461 | -766 | -699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.626 | 2.628 | 2.671 | 1.574 | 704 | 783 | 1.145 | 620 | 2.012 | 1.253 | 2.225 | 2.820 | 804 |
| Total debt | 2.626 | 2.628 | 2.671 | 1.574 | 704 | 783 | 1.145 | 620 | 2.012 | 1.253 | 2.225 | 2.820 | 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CR Management | Management | 2025 | — | — |
ST Audit | Audit | 1994 | — | — |
JJ Audit | Audit | 1993 | — | — |
CS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
Curaeos Holbæk Holding ApS | Company | 100.0% | 100.0% | 2023 |
VBA HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Birgitta Schmidt | Chief Executive Officer | 0 companies |
| Vibeke Andersen | Chief Executive Officer | 0 companies |
| Mathias Riis Damgaard | Chief Executive Officer | 0 companies |
| Christian Rydiander Toelhøj | Management | 0 companies |
| Søren Troensegaard | Audit | 0 companies |
| John Jørgen Rothmann | Audit | 0 companies |
| Christopher Sebastian Östberg | Management | 0 companies |
| Rasmus Maahr | Board of Directors | 0 companies |
| Jonna Hellemann Andersen | Board of Directors | 0 companies |
| Svend Andersen | Board of Directors | 0 companies |
| Nils Kjell Niklas Odengard | Board of Directors | 0 companies |
| Henning Falkenberg Bjerregaard | Chairman | 0 companies |
| Søren Kock | Chairman | 0 companies |
| Jens Mondrup | Chairman | 0 companies |