| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 222K | +453% |
| Total assets | DKK 2M | +16% |
| Equity | DKK 686K | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | 101 | 192 | 207 | -6 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | 62 | 125 | 161 | -6 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -28 | -463 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | 34 | 97 | -302 | -6 | -10 | -10 |
| Net financials | 141 | 207 | 237 | 7 | -41 | 93 | -88 | 50 | 282 |
| Profit before tax | 136 | 199 | 229 | 41 | 56 | -209 | -94 | 40 | 272 |
| Tax | 34 | 50 | 57 | 16 | 19 | 56 | -0 | -0 | 50 |
| Net profit | 102 | 149 | 173 | 24 | 37 | -265 | -94 | 40 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 808 | 956 | 2.344 | 2.126 | 1.842 | 1.731 | 1.702 | 1.972 |
| Equity | 575 | 676 | 849 | 825 | 862 | 597 | 503 | 503 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 |
| Short-term debt | 58 | 133 | 108 | 1.519 | 1.265 | 1.245 | 1.228 | 1.199 | 1.247 |
| Total debt | 58 | 133 | 108 | 1.519 | 1.265 | 1.245 | 1.228 | 1.199 | 1.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2023 | — | — |
JJ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Jens Jensen | Audit | 0 companies |