| Revenue | DKK -25K | +1% |
| EBITDA | DKK -25K | -1% |
| Net profit | DKK -86K | -241% |
| Total assets | DKK 644K | -31% |
| Equity | DKK 604K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -25 | -24 | -23 | -21 | -21 | -25 | -25 | -24 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -25 | -24 | -23 | -21 | -21 | -25 | -25 | -24 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -25 | -24 | -23 | -21 | -21 | -25 | -25 | -24 | -24 | -25 |
| Net financials | 91 | 100 | 129 | 125 | 23 | 86 | 16 | 53 | 7 | 98 | -61 |
| Profit before tax | 63 | 76 | 106 | 102 | 3 | 65 | -9 | 27 | -18 | 73 | -86 |
| Tax | -0 | -0 | -0 | 18 | 1 | 14 | -0 | 4 | -0 | 12 | -0 |
| Net profit | 63 | 76 | 106 | 84 | 2 | 51 | -9 | 23 | -18 | 61 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.888 | 1.810 | 1.713 | 1.709 | 1.599 | 1.583 | 1.363 | 1.286 | 1.068 | 933 | 644 |
| Equity | 1.721 | 1.596 | 1.702 | 1.686 | 1.588 | 1.539 | 1.324 | 1.247 | 1.029 | 890 | 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 214 | 11 | 23 | 11 | 44 | 40 | 40 | 40 | 43 | 40 |
| Total debt | 168 | 214 | 11 | 23 | 11 | 44 | 40 | 40 | 40 | 43 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Husum | Audit | 0 companies |