| Revenue | DKK -27K | +8% |
| EBITDA | DKK -107K | -325% |
| Net profit | DKK -192K | -418% |
| Total assets | DKK 1,9M | -11% |
| Equity | DKK 1,9M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -18 | -18 | — | -19 | -25 | -29 | -19 | -16 | -15 | -18 | -14 | -25 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -70 | -70 | -73 | -75 | -75 | -0 | -80 |
| EBITDA | 17 | -18 | -18 | 0 | -19 | -85 | -89 | -89 | -86 | -88 | -93 | -89 | -25 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -18 | -18 | 0 | -19 | -85 | -89 | -89 | -86 | -88 | -93 | -89 | -25 | -107 |
| Net financials | -275 | 311 | 168 | 0 | 256 | 442 | -227 | 739 | 328 | 650 | -268 | 97 | 103 | -140 |
| Profit before tax | -143 | 294 | 150 | 0 | 237 | 357 | -316 | 650 | 242 | 562 | -361 | 8 | 78 | -247 |
| Tax | -35 | 77 | 36 | -0 | 52 | 79 | -69 | 143 | 54 | 124 | -78 | 2 | 17 | -55 |
| Net profit | -108 | 217 | 114 | 0 | 185 | 279 | -247 | 507 | 188 | 438 | -283 | 6 | 61 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.329 | 4.885 | 4.464 | 5.200 | 4.843 | 5.077 | 4.725 | 3.280 | 3.398 | 3.207 | 2.419 | 2.086 | 2.147 | 1.909 |
| Equity | 5.146 | 4.842 | 4.438 | 5.190 | 4.787 | 5.014 | 4.714 | 3.221 | 3.354 | 3.092 | 2.409 | 2.065 | 2.126 | 1.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -183 | 43 | 27 | 10 | 56 | 63 | 11 | 60 | 44 | 116 | 10 | 20 | 21 | 44 |
| Total debt | -183 | 43 | 27 | 10 | 56 | 63 | 11 | 60 | 44 | 116 | 10 | 20 | 21 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Per Moberg | Founder | 0 companies |