| Revenue | DKK 83K | +0% |
| EBITDA | DKK 40K | -57% |
| Net profit | DKK -597K | -207% |
| Total assets | DKK 4M | -28% |
| Equity | DKK 3,5M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 217 | 218 | 195 | 113 | 398 | 40 | 48 | 69 | 74 | 78 | 82 | 83 | 83 |
| Staff expenses | -0 | -0 | -120 | -115 | -100 | -50 | -0 | -8 | -27 | -59 | -76 | -81 | -55 | -0 |
| EBITDA | 105 | -91 | 27 | 3 | -39 | 312 | -29 | 6 | -7 | -50 | -76 | -83 | 94 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -78 | -78 | -78 | 77 | -0 |
| EBIT | 105 | -91 | 27 | 3 | -39 | 312 | -29 | 6 | -104 | -127 | -154 | -161 | 17 | 40 |
| Net financials | 41 | 226 | 509 | 74 | 85 | 70 | 196 | 329 | 447 | 581 | 137 | 482 | 653 | -581 |
| Profit before tax | 146 | 134 | 537 | 77 | 46 | 382 | 168 | 335 | 343 | 453 | -16 | 322 | 670 | -541 |
| Tax | 1 | 24 | 11 | 8 | -0 | 47 | 33 | 17 | 16 | 11 | 47 | 74 | 110 | 56 |
| Net profit | 145 | 111 | 525 | 69 | 46 | 336 | 134 | 317 | 327 | 443 | -64 | 248 | 559 | -597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.792 | 4.616 | 4.977 | 4.031 | 3.989 | 3.612 | 4.690 | 5.159 | 4.578 | 4.876 | 5.097 | 5.645 | 5.589 | 4.042 |
| Equity | 1.758 | 1.771 | 2.296 | 2.265 | 2.311 | 2.881 | 4.099 | 4.239 | 4.217 | 4.487 | 4.523 | 5.182 | 5.140 | 3.528 |
| Long-term debt | 2.745 | 2.119 | 2.032 | 1.023 | 976 | 395 | 372 | 349 | 327 | 304 | 280 | 257 | 237 | 217 |
| Short-term debt | 1.290 | 725 | 649 | 743 | 701 | 335 | 219 | 570 | 34 | 85 | 294 | 206 | 211 | 298 |
| Total debt | 4.034 | 2.844 | 2.681 | 1.766 | 1.677 | 730 | 592 | 920 | 361 | 389 | 574 | 463 | 449 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Ørskov Andersen | Management | 0 companies |