| Revenue | DKK 32K | -25% |
| EBITDA | DKK 32K | -25% |
| Net profit | DKK -365K | -170% |
| Total assets | DKK 3,7M | -14% |
| Equity | DKK 350K | -51% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -406 | -530 | -141 | 43 | 32 |
| Staff expenses | -0 | -18 | -16 | -0 | -0 |
| EBITDA | -406 | -548 | -157 | 43 | 32 |
| Depreciation & amort. | 28 | -23 | -15 | -14 | -15 |
| EBIT | -434 | -572 | -172 | 29 | 17 |
| Net financials | 137 | 97 | 318 | 495 | -382 |
| Profit before tax | -297 | -475 | 145 | 523 | -365 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -297 | -475 | 145 | 523 | -365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.169 | 3.685 | 3.963 | 4.340 | 3.740 |
| Equity | 521 | 46 | 192 | 715 | 350 |
| Long-term debt | 3.021 | 3.021 | 3.021 | 2.910 | 2.797 |
| Short-term debt | 627 | 617 | 750 | 715 | 593 |
| Total debt | 3.648 | 3.638 | 3.771 | 3.625 | 3.390 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VE Founder | Founder | 1993 – 2018 |
ML | Founder | 1993 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 1993 – 1998 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 1999 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Eva Højholdt | Founder | 0 companies |
| Marie Louise Højholdt Schiermer | Founder | 0 companies |
| Peter Andreas Krasilnikoff | Board of Directors | 0 companies |
| Peter Mikael Ølholm | Board of Directors | 0 companies |
| Finn Trunk Black | Board of Directors | 0 companies |
| Rune Eklund | Board of Directors | 0 companies |
| Kim Møller | Board of Directors | 0 companies |
| Gregers Jacob Gram | Board of Directors | 0 companies |
| Gitte Wichmann Mortensen | Board of Directors | 0 companies |
| Christian Dilling Elkjær Lundgren | Board of Directors | 0 companies |
| Niels Lolk Helveg Petersen | Board of Directors | 0 companies |
| Alex Alf Orla Nielsen | Board of Directors | 0 companies |
| Karsten Hjelt | Board of Directors | 0 companies |
| Tom Togsverd | Chairman | 0 companies |