| Revenue | DKK 22M | +3% |
| EBITDA | DKK 5,5M | -20% |
| Net profit | DKK 3,4M | -19% |
| Total assets | DKK 27,8M | +22% |
| Equity | DKK 14,2M | +3% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.663 | 13.768 | 17.812 | 21.330 | 21.952 |
| Staff expenses | -10.959 | -11.818 | -13.284 | -14.471 | -16.461 |
| EBITDA | 2.704 | 1.950 | 4.528 | 6.859 | 5.490 |
| Depreciation & amort. | -1.146 | -1.049 | -1.138 | -1.439 | -1.194 |
| EBIT | 1.558 | 901 | 3.389 | 5.420 | 4.297 |
| Net financials | 758 | -806 | 241 | 114 | 150 |
| Profit before tax | 2.316 | 95 | 3.630 | 5.534 | 4.447 |
| Tax | 450 | 103 | 767 | 1.321 | 1.047 |
| Net profit | 1.866 | -9 | 2.863 | 4.213 | 3.400 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.308 | 17.828 | 24.058 | 22.789 | 27.775 |
| Equity | 8.719 | 8.711 | 11.574 | 13.787 | 14.187 |
| Long-term debt | 1 | 1.356 | 923 | 1.339 | 1.012 |
| Short-term debt | 7.532 | 7.676 | 11.464 | 7.584 | 12.464 |
| Total debt | 7.532 | 9.032 | 12.388 | 8.924 | 13.476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FT Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2012 – 2025 | |
| Board of Directors | 1997 – 2012 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fie Tolstrup Christensen | Management | 0 companies |
| Helle Rose Hansen | Board of Directors | 0 companies |
| Martin Christensen | Board of Directors | 0 companies |
| Margit Irene Zume Daugaard | Board of Directors | 0 companies |
| Ronni Tolstrup Hansen | Board of Directors | 0 companies |
| Bent Daugaard | Board of Directors | 0 companies |
| Thomas Tolstrup Hansen | Chairman | 0 companies |
| Peter Byrdal | Board of Directors | 0 companies |