| Revenue | DKK 690K | -40% |
| EBITDA | DKK 207K | -74% |
| Net profit | DKK -1,2M | -354% |
| Total assets | DKK 1M | -91% |
| Equity | DKK 399K | -92% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 638 | 733 | 709 | 1.072 | 1.174 | 1.159 | 690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -504 | 415 | 92 | 420 | 653 | 790 | 207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -504 | 415 | 92 | 420 | 653 | 790 | 207 |
| Net financials | -164 | -277 | -170 | -203 | -226 | -134 | -90 |
| Profit before tax | -786 | 138 | -1.111 | 31 | 856 | 456 | -1.157 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -786 | 138 | -1.111 | 31 | 856 | 456 | -1.157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.448 | 11.459 | 10.507 | 10.714 | 11.922 | 11.317 | 1.024 |
| Equity | 4.153 | 4.591 | 3.780 | 3.811 | 4.700 | 4.857 | 399 |
| Long-term debt | 6.703 | 6.226 | 6.001 | 5.727 | 6.307 | 5.997 | 0 |
| Short-term debt | 592 | 641 | 726 | 1.176 | 914 | 463 | 625 |
| Total debt | 7.295 | 6.868 | 6.727 | 6.903 | 7.221 | 6.460 | 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 | |
| Individual | 33.3% | 33.3% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lyngvig | Audit | 0 companies |
| Axel Frits Købler | Board of Directors | 0 companies |
| Birgitte Stenbjerre | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Board of Directors | 0 companies |