| Revenue | DKK 641K | -6% |
| EBITDA | DKK 918 | -98% |
| Net profit | DKK -139K | -204% |
| Total assets | DKK 2,9M | -10% |
| Equity | DKK -47K | -150% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 794 | 1.152 | 447 | 685 | 641 |
| Staff expenses | -558 | -572 | -637 | -647 | -640 |
| EBITDA | 236 | 579 | -190 | 38 | 1 |
| Depreciation & amort. | -66 | -56 | -7 | -9 | -9 |
| EBIT | 170 | 523 | -197 | 29 | -8 |
| Net financials | 1 | -57 | -70 | -84 | -76 |
| Profit before tax | 172 | 466 | -267 | -55 | -84 |
| Tax | 38 | 103 | -55 | -9 | 56 |
| Net profit | 134 | 362 | -212 | -46 | -139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.829 | 3.764 | 3.336 | 3.253 | 2.920 |
| Equity | 499 | 731 | 139 | 93 | -47 |
| Long-term debt | 0 | 43 | 0 | 2.220 | 2.255 |
| Short-term debt | 2.331 | 2.967 | 3.198 | 940 | 689 |
| Total debt | 2.331 | 3.010 | 3.198 | 3.160 | 2.944 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 1993 |
| Former (1) | ||
| Audit | 1993 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Karl Heitmann | Management | 0 companies |
| Revisionsfirmaet K.E. Lorenzen | Audit | 0 companies |