| Revenue | DKK 13,8M | -85% |
| EBITDA | DKK 6,9M | -26% |
| Net profit | DKK 5,5M | -12% |
| Total assets | DKK 43M | +6% |
| Equity | DKK 27,3M | +26% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80.115 | 73.051 | 76.343 | 89.935 | 13.792 |
| Staff expenses | -8.225 | -5.313 | -5.770 | -5.684 | -6.848 |
| EBITDA | 1.991 | 7.207 | 6.520 | 9.437 | 6.944 |
| Depreciation & amort. | -809 | -245 | -226 | -174 | -315 |
| EBIT | 1.182 | 6.962 | 6.294 | 9.263 | 6.629 |
| Net financials | -87 | -170 | 57 | -1.136 | 677 |
| Profit before tax | 1.095 | 6.792 | 6.351 | 8.127 | 7.306 |
| Tax | 466 | 1.270 | 1.400 | 1.815 | 1.757 |
| Net profit | 629 | 5.522 | 4.951 | 6.312 | 5.549 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.272 | 45.797 | 40.145 | 40.651 | 43.041 |
| Equity | 4.918 | 10.440 | 15.390 | 21.702 | 27.251 |
| Long-term debt | 334 | 215 | 129 | 223 | 91 |
| Short-term debt | 36.020 | 35.143 | 24.626 | 18.726 | 15.699 |
| Total debt | 36.354 | 35.358 | 24.755 | 18.949 | 15.790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KÅ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (9) | ||
OF Management | Management | 1914 – 1990 |
GS Chief Executive Officer | Chief Executive Officer | 1999 – 2000 |
PA Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
PJ Deputy | Deputy | 1914 – 1990 |
FB Chief Executive Officer | Chief Executive Officer | 1996 – 1999 |
EA Chief Executive Officer | Chief Executive Officer | 2000 – 2010 |
RO Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
PB Unofficial title | Unofficial title | 2021 – 2021 |
Gd Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Deputy Chairman | 2022 | |
| Former (27) | ||
| Board of Directors | 1914 – 1990 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1914 – 1990 | |
| Chairman | 2010 – 2019 | |
| Chairman | 1914 – 1990 | |
| Board of Directors | 1914 – 1990 | |
| Chairman | 2024 – 2025 | |
| Deputy Chairman | 1914 – 1988 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1914 – 1990 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2008 – 2010 | |
| Chairman | 1914 – 1988 | |
| Deputy Chairman | 1914 – 1993 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 1999 – 2004 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1914 – 1990 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 1914 – 2004 | |
| Deputy Chairman | 1914 – 1987 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 1996 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Friis | Management | 0 companies |
| Gunnar Spångberg | Chief Executive Officer | 0 companies |
| Paul Andrew Westcott | Chief Executive Officer | 0 companies |
| Per Jørn Jørgensen | Deputy | 0 companies |
| Finn Børve-Jørgensen | Chief Executive Officer | 0 companies |
| Erik Askeland | Chief Executive Officer | 0 companies |
| Richard Olof Väli | Chief Executive Officer | 0 companies |
| Kjell Åke Andreasson | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Gerard de Vries | Chief Executive Officer | 0 companies |
| Christian Godfred de Dompierre de Jonquières | Board of Directors | 0 companies |
| Richard Olof Väli | Board of Directors | 0 companies |
| Curt Ancher Jensen | Board of Directors | 0 companies |
| Cathrine Evelyn Dahlskog Gustafsson | Chairman | 0 companies |
| Jonathan Daniel Bradley | Chairman | 0 companies |
| Jens Jacob Krogh | Board of Directors | 0 companies |
| Joakim Svantesson | Chairman | 0 companies |
| Hiu Yin Maureen Olsson | Chairman | 0 companies |
| Gerald Moore | Deputy Chairman | 0 companies |
| Boris Kuzmanovic | Board of Directors | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Johanna Catharina Åberg | Chairman | 0 companies |
| Miroslaw Jozef Pawlik | Board of Directors | 0 companies |
| Simon Alistair Parker | Chairman | 0 companies |
| Lars Beckvard | Chairman | 0 companies |
| Eduardus Ambrosius Hollander | Deputy Chairman | 0 companies |
| David Andre Kroese | Board of Directors | 0 companies |
| Alexandra Sara Margarethe Pettersson | Chairman | 0 companies |
| René Frost | Board of Directors | 0 companies |
| Jørn Seierø | Chairman | 0 companies |
| Simon Marc Timmins | Deputy Chairman | 0 companies |
| Paul Anthony Robbins | Board of Directors | 0 companies |
| J Johnson | Board of Directors | 0 companies |
| Boris Kuzmanovic | Board of Directors | 0 companies |
| Hiu Yin Maureen Olsson | Chairman | 0 companies |
| Hans Erik Thomsen | Board of Directors | 0 companies |
| Børge S Nilsson | Deputy Chairman | 0 companies |
| Geoffrey Douglas Marsh | Chairman | 0 companies |
| Leif Erik Darner | Board of Directors | 0 companies |