| Revenue | DKK 149K | -2710% |
| EBITDA | DKK 149K | +2710% |
| Net profit | DKK -43K | -116% |
| Total assets | DKK 5,2M | -10% |
| Equity | DKK 4,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | — | — | -16 | -76 | -339 | -30 | -26 | 670 | 1.512 | 297 | -6 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | -6 | -11 | -16 | -76 | -339 | -30 | -26 | 670 | 1.512 | 297 | -6 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | -6 | -11 | -16 | -76 | -339 | -30 | -26 | 670 | 1.512 | 297 | -6 | 149 |
| Net financials | 531 | 563 | 623 | 1.391 | 1.279 | 271 | -448 | -497 | -572 | -43 | -3 | 381 | -100 |
| Profit before tax | 610 | 557 | 613 | 1.375 | 1.202 | -68 | -478 | -523 | 99 | 1.470 | 294 | 376 | 49 |
| Tax | 148 | 139 | 135 | 325 | 266 | -14 | -104 | 4 | 296 | 134 | 65 | 114 | 92 |
| Net profit | 462 | 418 | 478 | 1.050 | 936 | -54 | -374 | -527 | -198 | 1.335 | 229 | 261 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.082 | 3.506 | 3.984 | 5.124 | 6.153 | 5.772 | 4.960 | 4.358 | 3.799 | 4.814 | 5.022 | 5.829 | 5.243 |
| Equity | 3.012 | 3.330 | 3.708 | 4.658 | 5.494 | 5.340 | 4.867 | 4.240 | 3.367 | 4.402 | 4.631 | 4.893 | 4.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 63 | 143 | 324 | 492 | 280 | 45 | 67 | 102 | 113 | 46 | 584 | 120 |
| Total debt | 49 | 63 | 143 | 324 | 492 | 280 | 45 | 67 | 102 | 113 | 46 | 584 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 1993 | — | — |
AT Founder | Founder | 1993 | — | — |
GL Audit | Audit | 2005 | — | — |
JT | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Menå | Audit | 0 companies |
| Allan Thomsen | Founder | 0 companies |
| G L B A/S | Audit | 0 companies |
| Jørgen Toft Jørgensen | Audit | 0 companies |