| Revenue | DKK 182K | -72% |
| EBITDA | DKK 182K | -72% |
| Net profit | DKK -223K | -729% |
| Total assets | DKK 3,4M | -29% |
| Equity | DKK 3,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.378 | 6.431 | 6.135 | 6.921 | 8.061 | 10.417 | 10.239 | 10.170 | 11.958 | 645 | 182 |
| Staff expenses | -4.801 | -4.746 | -5.167 | -5.171 | -6.055 | -7.566 | -7.924 | -7.835 | -6.334 | -5 | -0 |
| EBITDA | 1.577 | 1.686 | 968 | 1.750 | 2.007 | 2.851 | 2.315 | 2.336 | 2.132 | 640 | 182 |
| Depreciation & amort. | 761 | -571 | -622 | -562 | -596 | -664 | -705 | -700 | -690 | -595 | -419 |
| EBIT | 816 | 1.114 | 346 | 1.188 | 1.410 | 2.188 | 1.610 | 1.636 | 1.442 | 45 | -237 |
| Net financials | -254 | -222 | -201 | -209 | -106 | -107 | -79 | -132 | -41 | 2 | -35 |
| Profit before tax | 562 | 892 | 145 | 979 | 1.304 | 2.080 | 1.531 | 1.503 | 1.402 | 46 | -272 |
| Tax | 144 | 186 | 17 | 207 | 290 | 466 | 339 | 354 | 309 | 11 | -49 |
| Net profit | 417 | 706 | 128 | 772 | 1.014 | 1.614 | 1.192 | 1.149 | 1.092 | 35 | -223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.427 | 10.549 | 10.165 | 11.020 | 12.182 | 13.252 | 13.608 | 10.688 | 11.548 | 4.780 | 3.388 |
| Equity | 4.403 | 5.060 | 5.138 | 5.910 | 6.674 | 8.038 | 8.430 | 8.387 | 8.330 | 3.366 | 3.143 |
| Long-term debt | 3.371 | 2.941 | 2.719 | 3.169 | 2.836 | 2.481 | 2.126 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.287 | 2.109 | 1.852 | 1.462 | 2.192 | 2.289 | 2.665 | 1.990 | 3.031 | 1.314 | 199 |
| Total debt | 5.658 | 5.050 | 4.571 | 4.630 | 5.028 | 4.770 | 4.791 | 1.990 | 3.031 | 1.314 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS Odense Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Christian Christensen | Management | 0 companies |