| Revenue | DKK 11,9M | +20% |
| EBITDA | DKK 6,1M | +2% |
| Net profit | DKK 4,4M | -4% |
| Total assets | DKK 17,2M | +18% |
| Equity | DKK 12,9M | +30% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.172 | 6.175 | 6.262 | 6.135 | 6.937 | 7.066 | 6.045 | 6.987 | 6.890 | 8.026 | 10.118 | 6.608 | 9.893 | 11.913 |
| Staff expenses | -4.905 | -5.272 | -4.766 | -5.278 | -4.988 | -5.815 | -4.772 | -3.822 | -3.612 | -3.519 | -3.780 | -3.732 | -3.930 | -5.832 |
| EBITDA | 2.268 | 903 | 1.496 | 856 | 1.950 | 1.251 | 1.274 | 3.105 | 3.258 | 4.411 | 6.271 | 2.876 | 5.963 | 6.081 |
| Depreciation & amort. | -334 | -320 | -362 | -82 | -574 | -559 | -527 | -512 | -479 | -355 | -216 | -250 | -315 | -0 |
| EBIT | 1.934 | 583 | 1.134 | 774 | 1.376 | 692 | 747 | 2.592 | 2.779 | 4.057 | 6.054 | 2.625 | 5.648 | 6.081 |
| Net financials | -284 | 577 | 235 | 496 | -79 | -314 | -260 | -135 | 550 | 590 | 646 | 1.046 | 168 | -466 |
| Profit before tax | 1.650 | 1.160 | 1.369 | 1.270 | 1.297 | 378 | 486 | 2.458 | 3.330 | 4.647 | 6.700 | 3.671 | 5.815 | 5.614 |
| Tax | 405 | 38 | 197 | 107 | 264 | 63 | 42 | 490 | 651 | 918 | 1.455 | 570 | 1.276 | 1.259 |
| Net profit | 1.245 | 1.122 | 1.172 | 1.163 | 1.033 | 315 | 445 | 1.968 | 2.679 | 3.729 | 5.245 | 3.101 | 4.540 | 4.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.737 | 21.228 | 24.620 | 24.436 | 19.265 | 21.918 | 19.557 | 17.016 | 15.462 | 16.110 | 13.459 | 15.015 | 14.622 | 17.203 |
| Equity | 5.386 | 5.790 | 6.884 | 7.788 | 6.492 | 4.853 | 5.266 | 5.458 | 6.321 | 6.829 | 6.828 | 7.213 | 9.907 | 12.923 |
| Long-term debt | -133 | -112 | 0 | 0 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.218 | 15.326 | 17.516 | 16.417 | 12.601 | 16.869 | 14.114 | 11.296 | 9.077 | 9.271 | 6.621 | 7.802 | 4.661 | 4.280 |
| Total debt | 12.218 | 15.326 | 17.516 | 16.417 | 12.601 | 16.869 | 14.114 | 11.429 | 9.077 | 9.271 | 6.621 | 7.802 | 4.661 | 4.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JS Founder | Founder | 1993 | — | — |
GN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HH Founder | Founder | 1993 | — | — |
SA Founder | Founder | 1993 | — | — |
LG Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
BLUEPACK INVEST ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ingolf Frøstrup Strandmark | Chief Executive Officer | 0 companies |
| Jørgen Schmidt | Founder | 0 companies |
| Gerrit Nicolaas Jan Jansen | Chief Executive Officer | 0 companies |
| Hanne Hviid Kæhlershøj | Founder | 0 companies |
| Svend Aage Kæhlershøj | Founder | 0 companies |
| Lucas Gerardus Willibrordus Lammers | Management | 0 companies |
| Hans Ole Nielsen | Deputy Chairman | 0 companies |
| Hans Andersen | Chairman | 0 companies |
| Lars Aagaard Rasmussen | Chairman | 0 companies |
| Jørgen Hviid Kæhlershøj | Board of Directors | 0 companies |
| Ib Omann Haahr | Chairman | 0 companies |
| Gert Aagaard | Board of Directors | 0 companies |
| Michael Bang | Board of Directors | 0 companies |
| Kim Roald Kenlev | Chairman | 0 companies |
| Finn Methmann | Board of Directors | 0 companies |
| Eskild Nymann Weje | Board of Directors | 0 companies |
| Carl-Johan Petersen | Board of Directors | 0 companies |