| Revenue | DKK 506K | -6% |
| EBITDA | DKK 24K | +91% |
| Net profit | DKK -123K | -58% |
| Total assets | DKK 831K | -14% |
| Equity | DKK -355K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 798 | 747 | 787 | 751 | 710 | 724 | 850 | 747 | 743 | 669 | 538 | 506 |
| Staff expenses | -678 | -623 | -641 | -745 | -577 | -658 | -732 | -583 | -624 | -623 | -526 | -482 |
| EBITDA | 120 | 124 | 147 | 7 | 133 | 65 | 118 | 165 | 119 | 46 | 13 | 24 |
| Depreciation & amort. | 33 | 47 | 60 | 46 | 27 | 17 | -45 | -13 | -54 | -25 | -25 | -25 |
| EBIT | 87 | 77 | 87 | -40 | 106 | 49 | 73 | 151 | 65 | 21 | -12 | -0 |
| Net financials | -89 | -69 | -78 | -38 | -38 | -46 | -90 | -67 | -73 | -54 | -65 | -122 |
| Profit before tax | -2 | 8 | 9 | -78 | 68 | 3 | -16 | 84 | -8 | -33 | -77 | -123 |
| Tax | -8 | 6 | 3 | 9 | 15 | 1 | -0 | 23 | -1 | -0 | -0 | -0 |
| Net profit | 6 | 2 | 7 | -88 | 53 | 2 | -16 | 61 | -7 | -33 | -77 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.003 | 1.049 | 676 | 701 | 710 | 693 | 958 | 1.036 | 1.149 | 981 | 966 | 831 |
| Equity | -136 | -134 | -127 | -215 | -162 | -160 | -177 | -115 | -122 | -155 | -232 | -355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.138 | 1.183 | 803 | 916 | 872 | 853 | 1.134 | 1.136 | 1.271 | 1.136 | 1.198 | 1.186 |
| Total debt | 1.138 | 1.183 | 803 | 916 | 872 | 853 | 1.134 | 1.136 | 1.271 | 1.136 | 1.198 | 1.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 1993 | — | — |
FY Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Hammershøi | Management | 0 companies |
| Fatma Yandim | Unofficial title | 0 companies |