| Revenue | DKK 136K | -16% |
| EBITDA | DKK 136K | -16% |
| Net profit | DKK 11K | -83% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 2,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 219 | 458 | 152 | 166 | 194 | 391 | 1.088 | 17 | -12 | 11 | -53 | 161 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 209 | 447 | 141 | 155 | 181 | 391 | 1.088 | 17 | -12 | 11 | -53 | 161 | 136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -57 | -47 | -66 |
| EBIT | 47 | 209 | 447 | 141 | 155 | 181 | 391 | 1.088 | 17 | -12 | -11 | -109 | 114 | 69 |
| Net financials | 0 | 0 | 0 | 0 | -11 | -7 | -7 | 0 | -4 | 9 | 1 | -58 | -34 | -55 |
| Profit before tax | 47 | 209 | 447 | 142 | 144 | 175 | 384 | 1.088 | 14 | -3 | -10 | -167 | 81 | 14 |
| Tax | -0 | -0 | -13 | -0 | -0 | 30 | 42 | 408 | -0 | -0 | -2 | -37 | 18 | 3 |
| Net profit | 47 | 209 | 460 | 142 | 144 | 144 | 341 | 681 | 14 | -3 | -8 | -130 | 63 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.745 | 2.303 | 2.032 | 1.952 | 1.961 | 2.185 | 2.600 | 3.001 | 3.017 | 2.888 | 4.120 | 5.120 | 5.200 | 5.205 |
| Equity | 338 | 547 | 1.007 | 1.149 | 1.293 | 1.437 | 1.779 | 2.459 | 2.473 | 2.470 | 2.462 | 2.331 | 2.394 | 2.405 |
| Long-term debt | 287 | 95 | 95 | 0 | 0 | 0 | 0 | 0 | 526 | 400 | 1.416 | 1.686 | 1.689 | 1.485 |
| Short-term debt | 1.120 | 1.661 | 930 | 803 | 668 | 679 | 703 | 542 | 18 | 18 | 243 | 1.068 | 1.083 | 1.316 |
| Total debt | 1.406 | 1.756 | 1.025 | 803 | 668 | 679 | 703 | 542 | 543 | 418 | 1.658 | 2.754 | 2.771 | 2.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Audit | 1996 | — | — |
TO | Founder | 1993 | — | — |
HK Management | Management | 2025 | — | — |
HN Management | Management | 2011 | — | — |
AK Founder | Founder | 1993 | — | — |
KE Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birkholm Invest ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| HH PENSIONS INVEST A/S | Audit | 0 companies |
| Thjelle Orloff Edward Ehrenskjöld | Founder | 0 companies |
| Hasse Kjærsgaard Larsen | Management | 0 companies |
| Helen Nyboe | Management | 0 companies |
| Allan Klotz | Founder | 0 companies |
| Kim Einar Norup | Management | 0 companies |