| Revenue | — | — |
| EBITDA | DKK -129K | +9% |
| Net profit | DKK -2M | -220% |
| Total assets | DKK 11M | -20% |
| Equity | DKK 9,9M | -20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | -191 | -168 | -142 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 352 | -191 | -168 | -142 | -129 |
| Net financials | 3.225 | 1.126 | 328 | 2.222 | -1.970 |
| Profit before tax | 3.204 | 1.055 | 305 | 2.195 | -2.014 |
| Tax | 624 | 259 | 108 | 516 | 9 |
| Net profit | 2.580 | 796 | 197 | 1.679 | -2.023 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.512 | 12.302 | 12.025 | 13.817 | 11.021 |
| Equity | 11.170 | 11.213 | 11.029 | 12.315 | 9.886 |
| Long-term debt | 0 | 0 | 0 | 414 | 0 |
| Short-term debt | 1.343 | 1.089 | 996 | 1.088 | 1.135 |
| Total debt | 1.343 | 1.089 | 996 | 1.501 | 1.135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 33.33–49.99% | 2022 | |
| Individual | 25–33.32% | 15–19.99% | 2022 | |
| Individual | 25–33.32% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|