| Revenue | DKK 83K | -59% |
| EBITDA | DKK -77K | -353% |
| Net profit | DKK -315K | -1740% |
| Total assets | DKK 485K | -36% |
| Equity | DKK 307K | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -660 | -339 | — | — | 211 | 75 | 247 | 128 | 222 | 230 | 326 | 174 | 199 | 83 |
| Staff expenses | -294 | -182 | -0 | -0 | -57 | -59 | -111 | -98 | -106 | -192 | -164 | -144 | -169 | -160 |
| EBITDA | 131 | 103 | 0 | 0 | -21 | 15 | -13 | 30 | 116 | 38 | 162 | 30 | 31 | -77 |
| Depreciation & amort. | -157 | -61 | -0 | -0 | -11 | -11 | -15 | -19 | -19 | -18 | -12 | -12 | -12 | -18 |
| EBIT | -26 | 42 | 0 | 0 | -32 | 4 | -28 | 11 | 97 | 20 | 150 | 18 | 18 | -95 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -1 | -1 | 1 | -220 |
| Profit before tax | -26 | 42 | 0 | 0 | -32 | 4 | -28 | 11 | 97 | 20 | 149 | 17 | 19 | -315 |
| Tax | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | 42 | 0 | 0 | -32 | 4 | -28 | 11 | 97 | 20 | 149 | 17 | 19 | -315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 599 | 0 | 0 | 427 | 405 | 425 | 416 | 511 | 519 | 671 | 738 | 759 | 485 |
| Equity | 507 | 465 | 0 | 0 | 334 | 338 | 309 | 320 | 417 | 437 | 586 | 602 | 622 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -208 | -134 | 0 | 0 | 94 | 68 | 116 | 97 | 94 | 82 | 86 | 136 | 138 | 178 |
| Total debt | -208 | -134 | 0 | 0 | 94 | 68 | 116 | 97 | 94 | 82 | 86 | 136 | 138 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Founder | Founder | 1993 | — | — |
GD Founder | Founder | 1993 | — | — |
FR Audit | Audit | 1993 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bo Jønsson | Founder | 0 companies |
| Gordana Dimitrievska | Founder | 0 companies |
| Finn Rützou | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |