| Revenue | DKK 4,4M | -14% |
| EBITDA | DKK 24K | -97% |
| Net profit | DKK 6K | +101% |
| Total assets | DKK 1,5M | -24% |
| Equity | DKK 499K | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.047 | 3.777 | 4.403 | 4.439 | 4.914 | 5.402 | 5.241 | 4.771 | 5.437 | 4.625 | 4.569 | 5.120 | 4.400 |
| Staff expenses | -3.270 | -3.383 | -3.525 | -3.654 | -4.178 | -4.128 | -4.316 | -4.238 | -3.934 | -3.098 | -3.740 | -4.158 | -4.376 |
| EBITDA | 777 | 394 | 879 | 786 | 736 | 1.274 | 924 | 532 | 1.503 | 1.527 | 828 | 962 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -1.144 | -0 |
| EBIT | 777 | 394 | 879 | 786 | 736 | 1.274 | 924 | 532 | 1.503 | 1.527 | 760 | -182 | 24 |
| Net financials | -129 | -114 | -117 | -132 | -133 | -180 | -208 | -161 | -170 | -203 | -178 | -118 | -81 |
| Profit before tax | 648 | 280 | 761 | 654 | 603 | 1.094 | 716 | 371 | 1.332 | 1.324 | 582 | -300 | -57 |
| Tax | 161 | 77 | 191 | 157 | 137 | 244 | 165 | 86 | 291 | 293 | 161 | 244 | -62 |
| Net profit | 486 | 204 | 571 | 497 | 467 | 850 | 551 | 285 | 1.041 | 1.031 | 422 | -544 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.848 | 6.246 | 6.215 | 6.027 | 7.501 | 8.206 | 8.950 | 6.861 | 8.697 | 6.858 | 5.892 | 1.980 | 1.502 |
| Equity | 1.821 | 1.925 | 2.396 | 2.793 | 3.159 | 3.909 | 4.360 | 4.545 | 4.585 | 4.616 | 4.037 | 493 | 499 |
| Long-term debt | 2.866 | 2.683 | 2.707 | 2.144 | 2.046 | 2.076 | 1.915 | 84 | 294 | 292 | 57 | 132 | 0 |
| Short-term debt | 1.161 | 1.638 | 1.112 | 1.090 | 2.295 | 2.221 | 2.675 | 2.232 | 3.818 | 1.949 | 1.799 | 1.355 | 1.004 |
| Total debt | 4.027 | 4.321 | 3.820 | 3.235 | 4.342 | 4.297 | 4.590 | 2.316 | 4.112 | 2.241 | 1.856 | 1.487 | 1.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
BK Audit | Audit | 1996 | — | — |
RB | Audit | 2005 | — | — |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2000 | |
J Offersen Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bjarne Kallesøe | Audit | 0 companies |
| Revisionsfirmaet Bent Hansen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |