| Revenue | DKK -102K | +1371% |
| EBITDA | DKK -102K | -1371% |
| Net profit | DKK 2,4M | +43% |
| Total assets | DKK 22M | +14% |
| Equity | DKK 8,7M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | — | — | -21 | -18 | -4 | 2 | 1 | -9 | -7 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -2 | 0 | 0 | 0 | -0 | 0 | -21 | -18 | -4 | 2 | 1 | -9 | -7 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -2 | 0 | 0 | 0 | -0 | 0 | -21 | -18 | -4 | 2 | 1 | -9 | -7 | -102 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 1.047 | 14 | 536 | 1.353 | 1.799 | 1.431 | 1.846 | 1.621 | 1.686 | 2.506 |
| Profit before tax | — | -2 | 0 | 0 | 0 | 1.047 | 14 | 515 | 1.335 | 1.794 | 1.433 | 1.848 | 1.612 | 1.679 | 2.404 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -2 | 15 | 0 | 0 | 1.047 | 14 | 515 | 1.335 | 1.794 | 1.433 | 1.848 | 1.612 | 1.679 | 2.404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 15 | 3 | 14 | 11 | 11 | 586 | 11.043 | 17.611 | 19.395 | 18.326 | 18.969 | 18.913 | 19.239 | 22.001 |
| Equity | 2.055 | -2.056 | -2.040 | -2.040 | -2.040 | -993 | -979 | -464 | 871 | 2.665 | 4.098 | 4.237 | 4.654 | 6.334 | 8.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.855 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.075 | 2.070 | 2.043 | 2.054 | 2.051 | 1.004 | 1.565 | 11.019 | 15.041 | 15.278 | 12.855 | 13.159 | 12.749 | 11.623 | 11.652 |
| Total debt | -2.075 | 2.070 | 2.043 | 2.054 | 2.051 | 1.004 | 1.565 | 11.019 | 15.041 | 15.278 | 12.855 | 13.159 | 12.749 | 11.623 | 11.652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
PE Management | Management | 1993 | — | — |
NS Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLAVEN-HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Nicky Glaven | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Nichlas Sewerin Glaven | Management | 0 companies |
| Charlotte Nilsson | Board of Directors | 0 companies |
| Jean Philip Wiese | Board of Directors | 0 companies |
| Jørgen Smith | Board of Directors | 0 companies |
| Anna Cecilie Engstrøm | Board of Directors | 0 companies |