| Revenue | — | — |
| EBITDA | DKK -443K | -38% |
| Net profit | DKK 96,6M | +1465% |
| Total assets | DKK 316,2M | +43% |
| Equity | DKK 301,4M | +47% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -641 | -553 | -554 | -552 | -553 | -555 |
| EBITDA | -479 | -519 | -526 | -322 | -322 | -443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -479 | -519 | -526 | -322 | -322 | -443 |
| Net financials | 7.842 | 6.618 | -6.516 | -8.284 | 6.889 | 97.482 |
| Profit before tax | 7.363 | 6.099 | -7.042 | -8.607 | 6.567 | 97.039 |
| Tax | 396 | 283 | 1.347 | 587 | 396 | 468 |
| Net profit | 6.967 | 5.816 | -8.389 | -9.193 | 6.172 | 96.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 240.091 | 242.148 | 229.755 | 214.835 | 221.070 | 316.249 |
| Equity | 226.630 | 224.446 | 215.958 | 201.765 | 204.937 | 301.405 |
| Long-term debt | 10.127 | 9.546 | 8.956 | 8.346 | 7.745 | 7.214 |
| Short-term debt | 3.334 | 8.156 | 4.503 | 4.352 | 8.064 | 7.234 |
| Total debt | 13.462 | 17.702 | 13.459 | 12.698 | 15.809 | 14.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Grethe Dinesen | Board of Directors | 0 companies |