| Revenue | DKK 1,6M | -28% |
| EBITDA | DKK 1,9M | +57% |
| Net profit | DKK 1,3M | +224% |
| Total assets | DKK 74,9M | +1% |
| Equity | DKK 46,9M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.383 | 1.812 | 2.243 | 2.150 | 1.550 |
| Staff expenses | -341 | -341 | -340 | -332 | -305 |
| EBITDA | 1.443 | 1.371 | 3.063 | 1.188 | 1.865 |
| Depreciation & amort. | -51 | -46 | -37 | -37 | -50 |
| EBIT | 1.392 | 1.325 | 3.026 | 1.152 | 1.815 |
| Net financials | -1.256 | -243 | -591 | -472 | -468 |
| Profit before tax | 136 | 1.083 | 2.435 | 680 | 1.347 |
| Tax | -339 | 263 | 509 | 288 | 75 |
| Net profit | 475 | 820 | 1.926 | 392 | 1.271 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.830 | 72.914 | 75.060 | 73.858 | 74.866 |
| Equity | 42.837 | 43.552 | 45.269 | 45.661 | 46.933 |
| Long-term debt | 19.833 | 19.658 | 21.244 | 19.597 | 19.450 |
| Short-term debt | 2.508 | 1.959 | 498 | 455 | 338 |
| Total debt | 22.341 | 21.617 | 21.742 | 20.051 | 19.788 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2011 |
| Former (3) | ||
ET | Audit | 1993 – 1994 |
KE Management | Management | 1993 – 2011 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2012 | |
| Company | 15–19.99% | 5–9.99% | 2012 | |
| Company | 15–19.99% | 5–9.99% | 2012 | |
| Company | 15–19.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Knud Erikstrup | Management | 0 companies |
| Søren Erikstrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Morten Erikstrup | Board of Directors | 0 companies |
| Birgit Erikstrup | Chairman | 0 companies |
| Lene Erikstrup | Board of Directors | 0 companies |