| Revenue | DKK 698 | -93% |
| EBITDA | DKK -1,4M | -134% |
| Net profit | DKK -8,9M | -134% |
| Total assets | DKK 162,8M | -9% |
| Equity | DKK 162,2M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 26 | 26 | 26 | 24 | 22 | 22 | 21 | 40 | 11 | 11 | 11 | 11 | 1 |
| Staff expenses | -70 | -70 | -70 | -70 | -70 | -120 | -220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -123 | -104 | -132 | -114 | -159 | -289 | -353 | -623 | -590 | -591 | -658 | -603 | -1.411 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -123 | -104 | -132 | -114 | -159 | -289 | -353 | -623 | -590 | -591 | -658 | -603 | -1.411 |
| Net financials | 8.922 | 13.799 | 17.035 | 12.835 | -451 | 18.068 | 6.059 | 9.904 | 5.537 | 19.696 | -1.758 | 20.612 | 34.471 | -10.164 |
| Profit before tax | 8.817 | 13.675 | 16.931 | 12.703 | -564 | 17.910 | 5.770 | 9.551 | 4.915 | 19.106 | -2.349 | 19.954 | 33.868 | -11.575 |
| Tax | 2.090 | 3.455 | 3.636 | 2.222 | -946 | 4.710 | 432 | 1.961 | 765 | 4.159 | -580 | 3.472 | 7.386 | -2.679 |
| Net profit | 6.726 | 10.221 | 13.295 | 10.480 | 381 | 13.200 | 5.339 | 7.590 | 4.150 | 14.947 | -1.770 | 16.482 | 26.482 | -8.896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194.528 | 203.042 | 213.591 | 222.210 | 220.260 | 235.676 | 236.012 | 241.939 | 115.970 | 134.410 | 128.718 | 147.456 | 178.456 | 162.773 |
| Equity | 192.797 | 201.018 | 211.313 | 220.794 | 220.175 | 232.375 | 235.713 | 240.304 | 114.953 | 129.900 | 128.131 | 144.587 | 171.069 | 162.173 |
| Long-term debt | 1.646 | 1.934 | 2.146 | 1.331 | 0 | 3.166 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 90 | 131 | 85 | 85 | 135 | 263 | 1.632 | 1.007 | 4.502 | 588 | 2.863 | 7.382 | 600 |
| Total debt | 1.731 | 2.024 | 2.277 | 1.417 | 85 | 3.302 | 299 | 1.632 | 1.007 | 4.502 | 588 | 2.863 | 7.382 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
JTE 1 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Johan Poulsen | Board of Directors | 0 companies |
| Jens Ole Nielsen | Board of Directors | 0 companies |
| Vibeke Dorothea Poulsen | Board of Directors | 0 companies |
| Jens Kristian Poulsen | Board of Directors | 0 companies |
| Sven Trillingsgaard | Board of Directors | 0 companies |